vs
Innovex International, Inc.（INVX）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Innovex International, Inc.的1.2倍（$324.4M vs $273.6M），Revolve Group, Inc.净利率更高（5.7% vs 5.1%，领先0.6%），Revolve Group, Inc.同比增速更快（10.4% vs 9.1%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 9.5%）
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
INVX vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.2倍
$273.6M
营收增速更快
RVLV
高出1.3%
9.1%
净利率更高
RVLV
高出0.6%
5.1%
两年增速更快
INVX
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $324.4M |
| 净利润 | $14.0M | $18.6M |
| 毛利率 | 28.9% | 53.3% |
| 营业利润率 | 9.4% | 6.3% |
| 净利率 | 5.1% | 5.7% |
| 营收同比 | 9.1% | 10.4% |
| 净利润同比 | -56.1% | 50.4% |
| 每股收益（稀释后） | $0.20 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXRVLV
| Q4 25 | $273.6M | $324.4M | ||
| Q3 25 | $240.0M | $295.6M | ||
| Q2 25 | $224.2M | $309.0M | ||
| Q1 25 | $240.4M | $296.7M | ||
| Q4 24 | $250.7M | $293.7M | ||
| Q3 24 | $151.8M | $283.1M | ||
| Q2 24 | $130.3M | $282.5M | ||
| Q1 24 | $128.0M | $270.6M |
净利润INVXRVLV
| Q4 25 | $14.0M | $18.6M | ||
| Q3 25 | $39.2M | $21.2M | ||
| Q2 25 | $15.3M | $10.2M | ||
| Q1 25 | $14.8M | $11.8M | ||
| Q4 24 | $31.8M | $12.3M | ||
| Q3 24 | $82.6M | $11.0M | ||
| Q2 24 | $9.5M | $15.4M | ||
| Q1 24 | $16.4M | $10.9M |
毛利率INVXRVLV
| Q4 25 | 28.9% | 53.3% | ||
| Q3 25 | 31.6% | 54.6% | ||
| Q2 25 | 32.0% | 54.1% | ||
| Q1 25 | 31.8% | 52.0% | ||
| Q4 24 | 33.9% | 52.5% | ||
| Q3 24 | 34.7% | 51.2% | ||
| Q2 24 | 35.3% | 54.0% | ||
| Q1 24 | 38.4% | 52.3% |
营业利润率INVXRVLV
| Q4 25 | 9.4% | 6.3% | ||
| Q3 25 | 26.0% | 7.1% | ||
| Q2 25 | 10.1% | 5.8% | ||
| Q1 25 | 9.1% | 5.0% | ||
| Q4 24 | 10.7% | 3.9% | ||
| Q3 24 | -8.7% | 5.0% | ||
| Q2 24 | 10.0% | 5.8% | ||
| Q1 24 | 17.4% | 3.4% |
净利率INVXRVLV
| Q4 25 | 5.1% | 5.7% | ||
| Q3 25 | 16.3% | 7.2% | ||
| Q2 25 | 6.8% | 3.3% | ||
| Q1 25 | 6.1% | 4.0% | ||
| Q4 24 | 12.7% | 4.2% | ||
| Q3 24 | 54.4% | 3.9% | ||
| Q2 24 | 7.3% | 5.4% | ||
| Q1 24 | 12.8% | 4.0% |
每股收益（稀释后）INVXRVLV
| Q4 25 | $0.20 | $0.27 | ||
| Q3 25 | $0.57 | $0.29 | ||
| Q2 25 | $0.22 | $0.14 | ||
| Q1 25 | $0.21 | $0.16 | ||
| Q4 24 | $-0.03 | $0.18 | ||
| Q3 24 | $1.99 | $0.15 | ||
| Q2 24 | $0.30 | $0.21 | ||
| Q1 24 | $0.51 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | $18.9M | — |
| 股东权益账面价值 | $1.1B | $512.5M |
| 总资产 | $1.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INVXRVLV
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | $185.6M | $244.7M | ||
| Q1 24 | $202.2M | $273.4M |
总债务INVXRVLV
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INVXRVLV
| Q4 25 | $1.1B | $512.5M | ||
| Q3 25 | $1.0B | $490.2M | ||
| Q2 25 | $995.6M | $468.6M | ||
| Q1 25 | $978.4M | $453.4M | ||
| Q4 24 | $958.2M | $437.8M | ||
| Q3 24 | $904.4M | $420.8M | ||
| Q2 24 | $352.5M | $405.8M | ||
| Q1 24 | $344.3M | $389.9M |
总资产INVXRVLV
| Q4 25 | $1.3B | $765.0M | ||
| Q3 25 | $1.3B | $751.3M | ||
| Q2 25 | $1.2B | $722.9M | ||
| Q1 25 | $1.2B | $713.9M | ||
| Q4 24 | $1.2B | $665.5M | ||
| Q3 24 | $1.1B | $670.9M | ||
| Q2 24 | $1.0B | $657.8M | ||
| Q1 24 | $1.0B | $650.0M |
负债/权益比INVXRVLV
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 3.74× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流INVXRVLV
| Q4 25 | $52.2M | $-10.2M | ||
| Q3 25 | $48.4M | $11.8M | ||
| Q2 25 | $59.2M | $12.6M | ||
| Q1 25 | $31.1M | $45.1M | ||
| Q4 24 | $36.3M | $3.9M | ||
| Q3 24 | $21.7M | $9.1M | ||
| Q2 24 | $22.8M | $-24.7M | ||
| Q1 24 | $12.6M | $38.4M |
自由现金流INVXRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | $16.6M | $-25.7M | ||
| Q1 24 | $7.8M | $36.7M |
自由现金流率INVXRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | 12.7% | -9.1% | ||
| Q1 24 | 6.1% | 13.5% |
资本支出强度INVXRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | 4.7% | 0.4% | ||
| Q1 24 | 3.7% | 0.6% |
现金转化率INVXRVLV
| Q4 25 | 3.74× | -0.55× | ||
| Q3 25 | 1.23× | 0.56× | ||
| Q2 25 | 3.86× | 1.24× | ||
| Q1 25 | 2.11× | 3.82× | ||
| Q4 24 | 1.14× | 0.32× | ||
| Q3 24 | 0.26× | 0.83× | ||
| Q2 24 | 2.39× | -1.60× | ||
| Q1 24 | 0.77× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
