vs
IonQ, Inc.（IONQ）与Samsara Inc.（IOT）财务数据对比。点击上方公司名可切换其他公司
Samsara Inc.的季度营收约是IonQ, Inc.的6.7倍（$416.0M vs $61.9M）。IonQ, Inc.净利率更高（1217.8% vs 1.9%，领先1215.9%）。IonQ, Inc.同比增速更快（428.5% vs 29.2%）。Samsara Inc.自由现金流更多（$55.8M vs $-83.3M）。过去两年IonQ, Inc.的营收复合增速更高（185.7% vs 22.7%）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
Samsara Inc.是总部位于美国加利福尼亚州旧金山的物联网企业，专注为实体运营场景提供车联网软件及数据分析服务，客户覆盖北美、欧洲多地。旗下互联运营云平台服务交通、建筑、能源、公用事业、公共部门、零售等领域，助力提升运营的安全性与效率。
IONQ vs IOT — 直观对比
营收规模更大
IOT
是对方的6.7倍
$61.9M
营收增速更快
IONQ
高出399.3%
29.2%
净利率更高
IONQ
高出1215.9%
1.9%
自由现金流更多
IOT
多$139.1M
$-83.3M
两年增速更快
IONQ
近两年复合增速
22.7%
损益表 — Q4 2025 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $416.0M |
| 净利润 | $753.7M | $7.8M |
| 毛利率 | — | 76.7% |
| 营业利润率 | -369.4% | -0.4% |
| 净利率 | 1217.8% | 1.9% |
| 营收同比 | 428.5% | 29.2% |
| 净利润同比 | 473.1% | 120.5% |
| 每股收益（稀释后） | $2.60 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQIOT
| Q4 25 | $61.9M | $416.0M | ||
| Q3 25 | $39.9M | $391.5M | ||
| Q2 25 | $20.7M | $366.9M | ||
| Q1 25 | $7.6M | $346.3M | ||
| Q4 24 | $11.7M | $322.0M | ||
| Q3 24 | $12.4M | $300.2M | ||
| Q2 24 | $11.4M | $280.7M | ||
| Q1 24 | $7.6M | $276.3M |
净利润IONQIOT
| Q4 25 | $753.7M | $7.8M | ||
| Q3 25 | $-1.1B | $-16.8M | ||
| Q2 25 | $-176.8M | $-22.1M | ||
| Q1 25 | $-32.3M | $-11.2M | ||
| Q4 24 | $-202.0M | $-37.8M | ||
| Q3 24 | $-52.5M | $-49.6M | ||
| Q2 24 | $-37.6M | $-56.3M | ||
| Q1 24 | $-39.6M | $-113.4M |
毛利率IONQIOT
| Q4 25 | — | 76.7% | ||
| Q3 25 | — | 76.9% | ||
| Q2 25 | — | 77.3% | ||
| Q1 25 | — | 76.8% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 75.6% | ||
| Q1 24 | — | 75.0% |
营业利润率IONQIOT
| Q4 25 | -369.4% | -0.4% | ||
| Q3 25 | -423.5% | -6.8% | ||
| Q2 25 | -776.0% | -9.1% | ||
| Q1 25 | -1000.3% | -5.3% | ||
| Q4 24 | -661.9% | -14.7% | ||
| Q3 24 | -428.5% | -19.4% | ||
| Q2 24 | -430.0% | -23.5% | ||
| Q1 24 | -697.4% | -44.5% |
净利率IONQIOT
| Q4 25 | 1217.8% | 1.9% | ||
| Q3 25 | -2646.3% | -4.3% | ||
| Q2 25 | -854.5% | -6.0% | ||
| Q1 25 | -426.3% | -3.2% | ||
| Q4 24 | -1725.0% | -11.7% | ||
| Q3 24 | -423.4% | -16.5% | ||
| Q2 24 | -330.0% | -20.1% | ||
| Q1 24 | -522.2% | -41.0% |
每股收益（稀释后）IONQIOT
| Q4 25 | $2.60 | $0.01 | ||
| Q3 25 | $-3.58 | $-0.03 | ||
| Q2 25 | $-0.70 | $-0.04 | ||
| Q1 25 | $-0.14 | $-0.02 | ||
| Q4 24 | $-0.95 | $-0.07 | ||
| Q3 24 | $-0.24 | $-0.09 | ||
| Q2 24 | $-0.18 | $-0.10 | ||
| Q1 24 | $-0.19 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $275.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8B | $1.3B |
| 总资产 | $6.6B | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IONQIOT
| Q4 25 | $2.4B | $275.1M | ||
| Q3 25 | $1.1B | $258.5M | ||
| Q2 25 | $546.9M | $259.0M | ||
| Q1 25 | $588.3M | $227.6M | ||
| Q4 24 | $340.3M | $160.3M | ||
| Q3 24 | $365.7M | $159.3M | ||
| Q2 24 | $369.8M | $162.5M | ||
| Q1 24 | $375.4M | $135.5M |
股东权益IONQIOT
| Q4 25 | $3.8B | $1.3B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $765.0M | $1.1B | ||
| Q4 24 | $383.9M | $999.1M | ||
| Q3 24 | $435.7M | $964.7M | ||
| Q2 24 | $463.3M | $923.9M | ||
| Q1 24 | $479.8M | $915.1M |
总资产IONQIOT
| Q4 25 | $6.6B | $2.3B | ||
| Q3 25 | $4.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $850.1M | $2.0B | ||
| Q4 24 | $508.4M | $1.9B | ||
| Q3 24 | $497.9M | $1.8B | ||
| Q2 24 | $517.4M | $1.7B | ||
| Q1 24 | $543.9M | $1.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $63.7M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $55.8M |
| 自由现金流率自由现金流/营收 | -134.6% | 13.4% |
| 资本支出强度资本支出/营收 | 14.2% | 1.9% |
| 现金转化率经营现金流/净利润 | -0.10× | 8.20× |
| 过去12个月自由现金流最近4个季度 | $-299.6M | $194.2M |
8季度趋势，按日历期对齐
经营现金流IONQIOT
| Q4 25 | $-74.5M | $63.7M | ||
| Q3 25 | $-123.1M | $50.2M | ||
| Q2 25 | $-52.6M | $52.6M | ||
| Q1 25 | $-33.0M | $53.9M | ||
| Q4 24 | $-39.4M | $36.0M | ||
| Q3 24 | $-19.2M | $18.1M | ||
| Q2 24 | $-26.6M | $23.7M | ||
| Q1 24 | $-20.5M | $-41.9M |
自由现金流IONQIOT
| Q4 25 | $-83.3M | $55.8M | ||
| Q3 25 | $-127.2M | $44.2M | ||
| Q2 25 | $-53.8M | $45.7M | ||
| Q1 25 | $-35.3M | $48.5M | ||
| Q4 24 | $-43.0M | $31.2M | ||
| Q3 24 | $-23.0M | $13.1M | ||
| Q2 24 | $-34.1M | $18.6M | ||
| Q1 24 | $-23.6M | $-44.0M |
自由现金流率IONQIOT
| Q4 25 | -134.6% | 13.4% | ||
| Q3 25 | -319.1% | 11.3% | ||
| Q2 25 | -259.8% | 12.5% | ||
| Q1 25 | -467.0% | 14.0% | ||
| Q4 24 | -367.4% | 9.7% | ||
| Q3 24 | -185.3% | 4.4% | ||
| Q2 24 | -299.3% | 6.6% | ||
| Q1 24 | -311.3% | -15.9% |
资本支出强度IONQIOT
| Q4 25 | 14.2% | 1.9% | ||
| Q3 25 | 10.4% | 1.5% | ||
| Q2 25 | 5.8% | 1.9% | ||
| Q1 25 | 30.5% | 1.5% | ||
| Q4 24 | 30.7% | 1.5% | ||
| Q3 24 | 30.4% | 1.7% | ||
| Q2 24 | 65.8% | 1.8% | ||
| Q1 24 | 41.4% | 0.8% |
现金转化率IONQIOT
| Q4 25 | -0.10× | 8.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
