vs
IonQ, Inc.（IONQ）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是IonQ, Inc.的1.2倍（$75.5M vs $61.9M），IonQ, Inc.同比增速更快（428.5% vs 27.7%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-83.3M）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
IONQ vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.2倍
$61.9M
营收增速更快
IONQ
高出400.8%
27.7%
自由现金流更多
PBYI
多$97.7M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $75.5M |
| 净利润 | $753.7M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | -369.4% | 22.7% |
| 净利率 | 1217.8% | — |
| 营收同比 | 428.5% | 27.7% |
| 净利润同比 | 473.1% | — |
| 每股收益（稀释后） | $2.60 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQPBYI
| Q4 25 | $61.9M | $75.5M | ||
| Q3 25 | $39.9M | $54.5M | ||
| Q2 25 | $20.7M | $52.4M | ||
| Q1 25 | — | $46.0M | ||
| Q4 24 | $11.7M | $59.1M | ||
| Q3 24 | $12.4M | $80.5M | ||
| Q2 24 | $11.4M | $47.1M | ||
| Q1 24 | — | $43.8M |
净利润IONQPBYI
| Q4 25 | $753.7M | — | ||
| Q3 25 | $-1.1B | $8.8M | ||
| Q2 25 | $-176.8M | $5.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | $-202.0M | — | ||
| Q3 24 | $-52.5M | $20.3M | ||
| Q2 24 | $-37.6M | $-4.5M | ||
| Q1 24 | — | $-4.8M |
毛利率IONQPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率IONQPBYI
| Q4 25 | -369.4% | 22.7% | ||
| Q3 25 | -423.5% | 17.6% | ||
| Q2 25 | -776.0% | 12.7% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | -661.9% | 22.6% | ||
| Q3 24 | -428.5% | 27.4% | ||
| Q2 24 | -430.0% | -4.6% | ||
| Q1 24 | — | -5.3% |
净利率IONQPBYI
| Q4 25 | 1217.8% | — | ||
| Q3 25 | -2646.3% | 16.2% | ||
| Q2 25 | -854.5% | 11.2% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | -1725.0% | — | ||
| Q3 24 | -423.4% | 25.2% | ||
| Q2 24 | -330.0% | -9.6% | ||
| Q1 24 | — | -11.0% |
每股收益（稀释后）IONQPBYI
| Q4 25 | $2.60 | $0.26 | ||
| Q3 25 | $-3.58 | $0.17 | ||
| Q2 25 | $-0.70 | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | $-0.95 | $0.40 | ||
| Q3 24 | $-0.24 | $0.41 | ||
| Q2 24 | $-0.18 | $-0.09 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $3.8B | $130.3M |
| 总资产 | $6.6B | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资IONQPBYI
| Q4 25 | $2.4B | $97.5M | ||
| Q3 25 | $1.1B | $94.4M | ||
| Q2 25 | $546.9M | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | $340.3M | $101.0M | ||
| Q3 24 | $365.7M | $96.7M | ||
| Q2 24 | $369.8M | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务IONQPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益IONQPBYI
| Q4 25 | $3.8B | $130.3M | ||
| Q3 25 | $2.3B | $115.3M | ||
| Q2 25 | $1.2B | $104.7M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | $383.9M | $92.1M | ||
| Q3 24 | $435.7M | $71.1M | ||
| Q2 24 | $463.3M | $48.5M | ||
| Q1 24 | — | $51.0M |
总资产IONQPBYI
| Q4 25 | $6.6B | $216.3M | ||
| Q3 25 | $4.3B | $202.9M | ||
| Q2 25 | $1.3B | $194.9M | ||
| Q1 25 | — | $196.2M | ||
| Q4 24 | $508.4M | $213.3M | ||
| Q3 24 | $497.9M | $220.7M | ||
| Q2 24 | $517.4M | $205.0M | ||
| Q1 24 | — | $214.1M |
负债/权益比IONQPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $14.4M |
| 自由现金流率自由现金流/营收 | -134.6% | 19.1% |
| 资本支出强度资本支出/营收 | 14.2% | 0.0% |
| 现金转化率经营现金流/净利润 | -0.10× | — |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $41.7M |
8季度趋势，按日历期对齐
经营现金流IONQPBYI
| Q4 25 | $-74.5M | $14.4M | ||
| Q3 25 | $-123.1M | $9.7M | ||
| Q2 25 | $-52.6M | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | $-39.4M | $15.6M | ||
| Q3 24 | $-19.2M | $11.0M | ||
| Q2 24 | $-26.6M | $1.0M | ||
| Q1 24 | — | $11.2M |
自由现金流IONQPBYI
| Q4 25 | $-83.3M | $14.4M | ||
| Q3 25 | $-127.2M | $9.7M | ||
| Q2 25 | $-53.8M | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | $-43.0M | $15.6M | ||
| Q3 24 | $-23.0M | $11.0M | ||
| Q2 24 | $-34.1M | $1.0M | ||
| Q1 24 | — | — |
自由现金流率IONQPBYI
| Q4 25 | -134.6% | 19.1% | ||
| Q3 25 | -319.1% | 17.7% | ||
| Q2 25 | -259.8% | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | -367.4% | 26.4% | ||
| Q3 24 | -185.3% | 13.7% | ||
| Q2 24 | -299.3% | 2.1% | ||
| Q1 24 | — | — |
资本支出强度IONQPBYI
| Q4 25 | 14.2% | 0.0% | ||
| Q3 25 | 10.4% | 0.0% | ||
| Q2 25 | 5.8% | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | 30.7% | 0.0% | ||
| Q3 24 | 30.4% | 0.0% | ||
| Q2 24 | 65.8% | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率IONQPBYI
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
PBYI
暂无分部数据
