vs
IonQ, Inc.(IONQ)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是READING INTERNATIONAL INC的1.2倍($61.9M vs $50.3M),IonQ, Inc.净利率更高(1217.8% vs -5.1%,领先1222.9%),IonQ, Inc.同比增速更快(428.5% vs -14.2%),READING INTERNATIONAL INC自由现金流更多($4.1M vs $-83.3M)
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
IONQ vs RDI — 直观对比
营收规模更大
IONQ
是对方的1.2倍
$50.3M
营收增速更快
IONQ
高出442.7%
-14.2%
净利率更高
IONQ
高出1222.9%
-5.1%
自由现金流更多
RDI
多$87.4M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $61.9M | $50.3M |
| 净利润 | $753.7M | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | -369.4% | -1.9% |
| 净利率 | 1217.8% | -5.1% |
| 营收同比 | 428.5% | -14.2% |
| 净利润同比 | 473.1% | -14.5% |
| 每股收益(稀释后) | $2.60 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IONQ
RDI
| Q4 25 | $61.9M | $50.3M | ||
| Q3 25 | $39.9M | $52.2M | ||
| Q2 25 | $20.7M | $60.4M | ||
| Q1 25 | — | $40.2M | ||
| Q4 24 | $11.7M | $58.6M | ||
| Q3 24 | $12.4M | $60.1M | ||
| Q2 24 | $11.4M | $46.8M | ||
| Q1 24 | — | $45.1M |
净利润
IONQ
RDI
| Q4 25 | $753.7M | $-2.6M | ||
| Q3 25 | $-1.1B | $-4.2M | ||
| Q2 25 | $-176.8M | $-2.7M | ||
| Q1 25 | — | $-4.8M | ||
| Q4 24 | $-202.0M | $-2.2M | ||
| Q3 24 | $-52.5M | $-7.0M | ||
| Q2 24 | $-37.6M | $-12.8M | ||
| Q1 24 | — | $-13.2M |
营业利润率
IONQ
RDI
| Q4 25 | -369.4% | -1.9% | ||
| Q3 25 | -423.5% | -0.6% | ||
| Q2 25 | -776.0% | 4.8% | ||
| Q1 25 | — | -17.2% | ||
| Q4 24 | -661.9% | 2.6% | ||
| Q3 24 | -428.5% | -0.6% | ||
| Q2 24 | -430.0% | -16.4% | ||
| Q1 24 | — | -16.7% |
净利率
IONQ
RDI
| Q4 25 | 1217.8% | -5.1% | ||
| Q3 25 | -2646.3% | -8.0% | ||
| Q2 25 | -854.5% | -4.4% | ||
| Q1 25 | — | -11.8% | ||
| Q4 24 | -1725.0% | -3.8% | ||
| Q3 24 | -423.4% | -11.7% | ||
| Q2 24 | -330.0% | -27.4% | ||
| Q1 24 | — | -29.4% |
每股收益(稀释后)
IONQ
RDI
| Q4 25 | $2.60 | $-0.11 | ||
| Q3 25 | $-3.58 | $-0.18 | ||
| Q2 25 | $-0.70 | $-0.12 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | $-0.95 | $-0.11 | ||
| Q3 24 | $-0.24 | $-0.31 | ||
| Q2 24 | $-0.18 | $-0.57 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $3.8B | $-18.2M |
| 总资产 | $6.6B | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IONQ
RDI
| Q4 25 | $2.4B | $10.5M | ||
| Q3 25 | $1.1B | $8.1M | ||
| Q2 25 | $546.9M | $9.1M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | $340.3M | $12.4M | ||
| Q3 24 | $365.7M | $10.1M | ||
| Q2 24 | $369.8M | $9.3M | ||
| Q1 24 | — | $7.5M |
总债务
IONQ
RDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IONQ
RDI
| Q4 25 | $3.8B | $-18.2M | ||
| Q3 25 | $2.3B | $-12.1M | ||
| Q2 25 | $1.2B | $-7.7M | ||
| Q1 25 | — | $-8.1M | ||
| Q4 24 | $383.9M | $-4.4M | ||
| Q3 24 | $435.7M | $1.6M | ||
| Q2 24 | $463.3M | $6.5M | ||
| Q1 24 | — | $18.0M |
总资产
IONQ
RDI
| Q4 25 | $6.6B | $434.9M | ||
| Q3 25 | $4.3B | $435.2M | ||
| Q2 25 | $1.3B | $438.1M | ||
| Q1 25 | — | $441.0M | ||
| Q4 24 | $508.4M | $471.0M | ||
| Q3 24 | $497.9M | $495.7M | ||
| Q2 24 | $517.4M | $494.9M | ||
| Q1 24 | — | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $4.1M |
| 自由现金流率自由现金流/营收 | -134.6% | 8.2% |
| 资本支出强度资本支出/营收 | 14.2% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.10× | — |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
IONQ
RDI
| Q4 25 | $-74.5M | $4.3M | ||
| Q3 25 | $-123.1M | $295.0K | ||
| Q2 25 | $-52.6M | $1.6M | ||
| Q1 25 | — | $-7.7M | ||
| Q4 24 | $-39.4M | $8.0M | ||
| Q3 24 | $-19.2M | $1.3M | ||
| Q2 24 | $-26.6M | $-10.4M | ||
| Q1 24 | — | $-2.8M |
自由现金流
IONQ
RDI
| Q4 25 | $-83.3M | $4.1M | ||
| Q3 25 | $-127.2M | $-246.0K | ||
| Q2 25 | $-53.8M | $1.2M | ||
| Q1 25 | — | $-8.0M | ||
| Q4 24 | $-43.0M | $7.0M | ||
| Q3 24 | $-23.0M | $-1.1M | ||
| Q2 24 | $-34.1M | $-10.6M | ||
| Q1 24 | — | $-4.7M |
自由现金流率
IONQ
RDI
| Q4 25 | -134.6% | 8.2% | ||
| Q3 25 | -319.1% | -0.5% | ||
| Q2 25 | -259.8% | 1.9% | ||
| Q1 25 | — | -19.8% | ||
| Q4 24 | -367.4% | 12.0% | ||
| Q3 24 | -185.3% | -1.8% | ||
| Q2 24 | -299.3% | -22.7% | ||
| Q1 24 | — | -10.4% |
资本支出强度
IONQ
RDI
| Q4 25 | 14.2% | 0.3% | ||
| Q3 25 | 10.4% | 1.0% | ||
| Q2 25 | 5.8% | 0.6% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 30.7% | 1.7% | ||
| Q3 24 | 30.4% | 4.0% | ||
| Q2 24 | 65.8% | 0.5% | ||
| Q1 24 | — | 4.3% |
现金转化率
IONQ
RDI
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |