vs
IonQ, Inc.（IONQ）与Resolute Holdings Management, Inc.（RHLD）财务数据对比。点击上方公司名可切换其他公司
Resolute Holdings Management, Inc.的季度营收约是IonQ, Inc.的1.9倍（$117.7M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs -1.5%，领先1219.2%），Resolute Holdings Management, Inc.自由现金流更多（$189.2M vs $-83.3M）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业，核心业务布局于非洲地区，目前运营两座金矿，分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿，专注于黄金资源的勘探、开采及相关运营管理工作。
IONQ vs RHLD — 直观对比
营收规模更大
RHLD
是对方的1.9倍
$61.9M
净利率更高
IONQ
高出1219.2%
-1.5%
自由现金流更多
RHLD
多$272.5M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $117.7M |
| 净利润 | $753.7M | $-1.7M |
| 毛利率 | — | 55.7% |
| 营业利润率 | -369.4% | 30.2% |
| 净利率 | 1217.8% | -1.5% |
| 营收同比 | 428.5% | — |
| 净利润同比 | 473.1% | — |
| 每股收益（稀释后） | $2.60 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQRHLD
| Q4 25 | $61.9M | $117.7M | ||
| Q3 25 | $39.9M | $120.9M | ||
| Q2 25 | $20.7M | $119.6M | ||
| Q1 25 | — | $103.9M | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $11.4M | — |
净利润IONQRHLD
| Q4 25 | $753.7M | $-1.7M | ||
| Q3 25 | $-1.1B | $-231.0K | ||
| Q2 25 | $-176.8M | $-611.0K | ||
| Q1 25 | — | $-3.4M | ||
| Q4 24 | $-202.0M | — | ||
| Q3 24 | $-52.5M | — | ||
| Q2 24 | $-37.6M | — |
毛利率IONQRHLD
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 52.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率IONQRHLD
| Q4 25 | -369.4% | 30.2% | ||
| Q3 25 | -423.5% | 34.3% | ||
| Q2 25 | -776.0% | 34.0% | ||
| Q1 25 | — | 24.7% | ||
| Q4 24 | -661.9% | — | ||
| Q3 24 | -428.5% | — | ||
| Q2 24 | -430.0% | — |
净利率IONQRHLD
| Q4 25 | 1217.8% | -1.5% | ||
| Q3 25 | -2646.3% | -0.2% | ||
| Q2 25 | -854.5% | -0.5% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | -1725.0% | — | ||
| Q3 24 | -423.4% | — | ||
| Q2 24 | -330.0% | — |
每股收益（稀释后）IONQRHLD
| Q4 25 | $2.60 | $-0.20 | ||
| Q3 25 | $-3.58 | $-0.03 | ||
| Q2 25 | $-0.70 | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $-0.24 | — | ||
| Q2 24 | $-0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $205.5M |
| 总债务越低越好 | — | $169.8M |
| 股东权益账面价值 | $3.8B | $6.5M |
| 总资产 | $6.6B | $333.4M |
| 负债/权益比越低杠杆越低 | — | 26.03× |
8季度趋势，按日历期对齐
现金及短期投资IONQRHLD
| Q4 25 | $2.4B | $205.5M | ||
| Q3 25 | $1.1B | $148.0M | ||
| Q2 25 | $546.9M | $99.9M | ||
| Q1 25 | — | $71.0M | ||
| Q4 24 | $340.3M | — | ||
| Q3 24 | $365.7M | — | ||
| Q2 24 | $369.8M | — |
总债务IONQRHLD
| Q4 25 | — | $169.8M | ||
| Q3 25 | — | $173.4M | ||
| Q2 25 | — | $177.1M | ||
| Q1 25 | — | $180.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IONQRHLD
| Q4 25 | $3.8B | $6.5M | ||
| Q3 25 | $2.3B | $10.8M | ||
| Q2 25 | $1.2B | $9.6M | ||
| Q1 25 | — | $8.9M | ||
| Q4 24 | $383.9M | — | ||
| Q3 24 | $435.7M | — | ||
| Q2 24 | $463.3M | — |
总资产IONQRHLD
| Q4 25 | $6.6B | $333.4M | ||
| Q3 25 | $4.3B | $293.2M | ||
| Q2 25 | $1.3B | $253.3M | ||
| Q1 25 | — | $214.3M | ||
| Q4 24 | $508.4M | — | ||
| Q3 24 | $497.9M | — | ||
| Q2 24 | $517.4M | — |
负债/权益比IONQRHLD
| Q4 25 | — | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $189.2M |
| 自由现金流率自由现金流/营收 | -134.6% | 160.8% |
| 资本支出强度资本支出/营收 | 14.2% | 5.8% |
| 现金转化率经营现金流/净利润 | -0.10× | — |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $313.2M |
8季度趋势，按日历期对齐
经营现金流IONQRHLD
| Q4 25 | $-74.5M | $196.1M | ||
| Q3 25 | $-123.1M | $59.6M | ||
| Q2 25 | $-52.6M | $48.9M | ||
| Q1 25 | — | $18.4M | ||
| Q4 24 | $-39.4M | — | ||
| Q3 24 | $-19.2M | — | ||
| Q2 24 | $-26.6M | — |
自由现金流IONQRHLD
| Q4 25 | $-83.3M | $189.2M | ||
| Q3 25 | $-127.2M | $58.6M | ||
| Q2 25 | $-53.8M | $47.5M | ||
| Q1 25 | — | $17.8M | ||
| Q4 24 | $-43.0M | — | ||
| Q3 24 | $-23.0M | — | ||
| Q2 24 | $-34.1M | — |
自由现金流率IONQRHLD
| Q4 25 | -134.6% | 160.8% | ||
| Q3 25 | -319.1% | 48.5% | ||
| Q2 25 | -259.8% | 39.7% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | -367.4% | — | ||
| Q3 24 | -185.3% | — | ||
| Q2 24 | -299.3% | — |
资本支出强度IONQRHLD
| Q4 25 | 14.2% | 5.8% | ||
| Q3 25 | 10.4% | 0.8% | ||
| Q2 25 | 5.8% | 1.2% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 30.7% | — | ||
| Q3 24 | 30.4% | — | ||
| Q2 24 | 65.8% | — |
现金转化率IONQRHLD
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RHLD
暂无分部数据
