vs
IonQ, Inc.(IONQ)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是IonQ, Inc.的1.1倍($69.8M vs $61.9M),IonQ, Inc.净利率更高(1217.8% vs 384.0%,领先833.7%),IonQ, Inc.同比增速更快(428.5% vs 21.2%)
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
IONQ vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.1倍
$61.9M
营收增速更快
IONQ
高出407.3%
21.2%
净利率更高
IONQ
高出833.7%
384.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $61.9M | $69.8M |
| 净利润 | $753.7M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | -369.4% | 33.2% |
| 净利率 | 1217.8% | 384.0% |
| 营收同比 | 428.5% | 21.2% |
| 净利润同比 | 473.1% | 1769.2% |
| 每股收益(稀释后) | $2.60 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IONQ
RIGL
| Q4 25 | $61.9M | $69.8M | ||
| Q3 25 | $39.9M | $69.5M | ||
| Q2 25 | $20.7M | $101.7M | ||
| Q1 25 | — | $53.3M | ||
| Q4 24 | $11.7M | $57.6M | ||
| Q3 24 | $12.4M | $55.3M | ||
| Q2 24 | $11.4M | $36.8M | ||
| Q1 24 | — | $29.5M |
净利润
IONQ
RIGL
| Q4 25 | $753.7M | $268.1M | ||
| Q3 25 | $-1.1B | $27.9M | ||
| Q2 25 | $-176.8M | $59.6M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $-202.0M | $14.3M | ||
| Q3 24 | $-52.5M | $12.4M | ||
| Q2 24 | $-37.6M | $-1.0M | ||
| Q1 24 | — | $-8.2M |
毛利率
IONQ
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率
IONQ
RIGL
| Q4 25 | -369.4% | 33.2% | ||
| Q3 25 | -423.5% | 40.9% | ||
| Q2 25 | -776.0% | 60.1% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | -661.9% | 28.9% | ||
| Q3 24 | -428.5% | 25.4% | ||
| Q2 24 | -430.0% | 1.2% | ||
| Q1 24 | — | -23.6% |
净利率
IONQ
RIGL
| Q4 25 | 1217.8% | 384.0% | ||
| Q3 25 | -2646.3% | 40.2% | ||
| Q2 25 | -854.5% | 58.6% | ||
| Q1 25 | — | 21.5% | ||
| Q4 24 | -1725.0% | 24.9% | ||
| Q3 24 | -423.4% | 22.5% | ||
| Q2 24 | -330.0% | -2.8% | ||
| Q1 24 | — | -27.9% |
每股收益(稀释后)
IONQ
RIGL
| Q4 25 | $2.60 | $14.11 | ||
| Q3 25 | $-3.58 | $1.46 | ||
| Q2 25 | $-0.70 | $3.28 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | $-0.95 | $0.82 | ||
| Q3 24 | $-0.24 | $0.70 | ||
| Q2 24 | $-0.18 | $-0.06 | ||
| Q1 24 | — | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $3.8B | $391.5M |
| 总资产 | $6.6B | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
IONQ
RIGL
| Q4 25 | $2.4B | $155.0M | ||
| Q3 25 | $1.1B | $137.1M | ||
| Q2 25 | $546.9M | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | $340.3M | $77.3M | ||
| Q3 24 | $365.7M | $61.1M | ||
| Q2 24 | $369.8M | $49.1M | ||
| Q1 24 | — | $49.5M |
总债务
IONQ
RIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益
IONQ
RIGL
| Q4 25 | $3.8B | $391.5M | ||
| Q3 25 | $2.3B | $117.6M | ||
| Q2 25 | $1.2B | $81.9M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | $383.9M | $3.3M | ||
| Q3 24 | $435.7M | $-14.6M | ||
| Q2 24 | $463.3M | $-29.9M | ||
| Q1 24 | — | $-31.7M |
总资产
IONQ
RIGL
| Q4 25 | $6.6B | $513.6M | ||
| Q3 25 | $4.3B | $242.5M | ||
| Q2 25 | $1.3B | $206.7M | ||
| Q1 25 | — | $176.0M | ||
| Q4 24 | $508.4M | $164.0M | ||
| Q3 24 | $497.9M | $139.4M | ||
| Q2 24 | $517.4M | $128.4M | ||
| Q1 24 | — | $126.5M |
负债/权益比
IONQ
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | — |
| 自由现金流率自由现金流/营收 | -134.6% | — |
| 资本支出强度资本支出/营收 | 14.2% | — |
| 现金转化率经营现金流/净利润 | -0.10× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-307.3M | — |
8季度趋势,按日历期对齐
经营现金流
IONQ
RIGL
| Q4 25 | $-74.5M | $22.0M | ||
| Q3 25 | $-123.1M | $24.0M | ||
| Q2 25 | $-52.6M | $30.5M | ||
| Q1 25 | — | $-893.0K | ||
| Q4 24 | $-39.4M | $14.5M | ||
| Q3 24 | $-19.2M | $21.7M | ||
| Q2 24 | $-26.6M | $302.0K | ||
| Q1 24 | — | $-5.0M |
自由现金流
IONQ
RIGL
| Q4 25 | $-83.3M | — | ||
| Q3 25 | $-127.2M | — | ||
| Q2 25 | $-53.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-43.0M | — | ||
| Q3 24 | $-23.0M | — | ||
| Q2 24 | $-34.1M | — | ||
| Q1 24 | — | — |
自由现金流率
IONQ
RIGL
| Q4 25 | -134.6% | — | ||
| Q3 25 | -319.1% | — | ||
| Q2 25 | -259.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -367.4% | — | ||
| Q3 24 | -185.3% | — | ||
| Q2 24 | -299.3% | — | ||
| Q1 24 | — | — |
资本支出强度
IONQ
RIGL
| Q4 25 | 14.2% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.7% | — | ||
| Q3 24 | 30.4% | — | ||
| Q2 24 | 65.8% | — | ||
| Q1 24 | — | — |
现金转化率
IONQ
RIGL
| Q4 25 | -0.10× | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RIGL
暂无分部数据