vs
IonQ, Inc.（IONQ）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.7倍（$61.9M vs $35.5M），IonQ, Inc.净利率更高（1217.8% vs -304.2%，领先1522.0%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 428.5%），RECURSION PHARMACEUTICALS, INC.自由现金流更多（$-47.3M vs $-83.3M）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
IONQ vs RXRX — 直观对比
营收规模更大
IONQ
是对方的1.7倍
$35.5M
营收增速更快
RXRX
高出253.2%
428.5%
净利率更高
IONQ
高出1522.0%
-304.2%
自由现金流更多
RXRX
多$36.0M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $35.5M |
| 净利润 | $753.7M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | -369.4% | -304.8% |
| 净利率 | 1217.8% | -304.2% |
| 营收同比 | 428.5% | 681.7% |
| 净利润同比 | 473.1% | 39.6% |
| 每股收益（稀释后） | $2.60 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQRXRX
| Q4 25 | $61.9M | $35.5M | ||
| Q3 25 | $39.9M | $5.2M | ||
| Q2 25 | $20.7M | $19.2M | ||
| Q1 25 | — | $14.7M | ||
| Q4 24 | $11.7M | $4.5M | ||
| Q3 24 | $12.4M | $26.1M | ||
| Q2 24 | $11.4M | $14.4M | ||
| Q1 24 | — | $13.8M |
净利润IONQRXRX
| Q4 25 | $753.7M | $-108.1M | ||
| Q3 25 | $-1.1B | $-162.3M | ||
| Q2 25 | $-176.8M | $-171.9M | ||
| Q1 25 | — | $-202.5M | ||
| Q4 24 | $-202.0M | $-178.9M | ||
| Q3 24 | $-52.5M | $-95.8M | ||
| Q2 24 | $-37.6M | $-97.5M | ||
| Q1 24 | — | $-91.4M |
毛利率IONQRXRX
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
营业利润率IONQRXRX
| Q4 25 | -369.4% | -304.8% | ||
| Q3 25 | -423.5% | -3327.6% | ||
| Q2 25 | -776.0% | -916.8% | ||
| Q1 25 | — | -1297.9% | ||
| Q4 24 | -661.9% | -4042.4% | ||
| Q3 24 | -428.5% | -377.1% | ||
| Q2 24 | -430.0% | -697.4% | ||
| Q1 24 | — | -698.4% |
净利率IONQRXRX
| Q4 25 | 1217.8% | -304.2% | ||
| Q3 25 | -2646.3% | -3135.3% | ||
| Q2 25 | -854.5% | -894.2% | ||
| Q1 25 | — | -1373.3% | ||
| Q4 24 | -1725.0% | -3935.5% | ||
| Q3 24 | -423.4% | -367.5% | ||
| Q2 24 | -330.0% | -676.6% | ||
| Q1 24 | — | -662.4% |
每股收益（稀释后）IONQRXRX
| Q4 25 | $2.60 | $-0.17 | ||
| Q3 25 | $-3.58 | $-0.36 | ||
| Q2 25 | $-0.70 | $-0.41 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | $-0.95 | $-0.56 | ||
| Q3 24 | $-0.24 | $-0.34 | ||
| Q2 24 | $-0.18 | $-0.40 | ||
| Q1 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $3.8B | $1.1B |
| 总资产 | $6.6B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资IONQRXRX
| Q4 25 | $2.4B | $743.3M | ||
| Q3 25 | $1.1B | $659.8M | ||
| Q2 25 | $546.9M | $525.1M | ||
| Q1 25 | — | $500.5M | ||
| Q4 24 | $340.3M | $594.4M | ||
| Q3 24 | $365.7M | $427.6M | ||
| Q2 24 | $369.8M | $474.3M | ||
| Q1 24 | — | $296.3M |
总债务IONQRXRX
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
股东权益IONQRXRX
| Q4 25 | $3.8B | $1.1B | ||
| Q3 25 | $2.3B | $1.0B | ||
| Q2 25 | $1.2B | $919.1M | ||
| Q1 25 | — | $933.9M | ||
| Q4 24 | $383.9M | $1.0B | ||
| Q3 24 | $435.7M | $524.6M | ||
| Q2 24 | $463.3M | $584.4M | ||
| Q1 24 | — | $401.2M |
总资产IONQRXRX
| Q4 25 | $6.6B | $1.5B | ||
| Q3 25 | $4.3B | $1.4B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $508.4M | $1.4B | ||
| Q3 24 | $497.9M | $726.5M | ||
| Q2 24 | $517.4M | $775.9M | ||
| Q1 24 | — | $557.8M |
负债/权益比IONQRXRX
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $-47.3M |
| 自由现金流率自由现金流/营收 | -134.6% | -133.1% |
| 资本支出强度资本支出/营收 | 14.2% | 3.5% |
| 现金转化率经营现金流/净利润 | -0.10× | — |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $-378.3M |
8季度趋势，按日历期对齐
经营现金流IONQRXRX
| Q4 25 | $-74.5M | $-46.1M | ||
| Q3 25 | $-123.1M | $-117.4M | ||
| Q2 25 | $-52.6M | $-76.4M | ||
| Q1 25 | — | $-132.0M | ||
| Q4 24 | $-39.4M | $-115.4M | ||
| Q3 24 | $-19.2M | $-59.2M | ||
| Q2 24 | $-26.6M | $-82.2M | ||
| Q1 24 | — | $-102.3M |
自由现金流IONQRXRX
| Q4 25 | $-83.3M | $-47.3M | ||
| Q3 25 | $-127.2M | $-117.6M | ||
| Q2 25 | $-53.8M | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | $-43.0M | $-116.7M | ||
| Q3 24 | $-23.0M | $-63.8M | ||
| Q2 24 | $-34.1M | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率IONQRXRX
| Q4 25 | -134.6% | -133.1% | ||
| Q3 25 | -319.1% | -2272.5% | ||
| Q2 25 | -259.8% | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | -367.4% | -2567.7% | ||
| Q3 24 | -185.3% | -244.6% | ||
| Q2 24 | -299.3% | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度IONQRXRX
| Q4 25 | 14.2% | 3.5% | ||
| Q3 25 | 10.4% | 4.7% | ||
| Q2 25 | 5.8% | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | 30.7% | 28.6% | ||
| Q3 24 | 30.4% | 17.5% | ||
| Q2 24 | 65.8% | 8.2% | ||
| Q1 24 | — | 48.2% |
现金转化率IONQRXRX
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RXRX
暂无分部数据
