vs
IonQ, Inc.（IONQ）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是IonQ, Inc.的1.5倍（$93.5M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs 3.2%，领先1214.5%），IonQ, Inc.同比增速更快（428.5% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-83.3M）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
IONQ vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.5倍
$61.9M
营收增速更快
IONQ
高出430.1%
-1.5%
净利率更高
IONQ
高出1214.5%
3.2%
自由现金流更多
SCOR
多$86.2M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $93.5M |
| 净利润 | $753.7M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -369.4% | 7.0% |
| 净利率 | 1217.8% | 3.2% |
| 营收同比 | 428.5% | -1.5% |
| 净利润同比 | 473.1% | -3.7% |
| 每股收益（稀释后） | $2.60 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQSCOR
| Q4 25 | $61.9M | $93.5M | ||
| Q3 25 | $39.9M | $88.9M | ||
| Q2 25 | $20.7M | $89.4M | ||
| Q1 25 | — | $85.7M | ||
| Q4 24 | $11.7M | $94.9M | ||
| Q3 24 | $12.4M | $88.5M | ||
| Q2 24 | $11.4M | $85.8M | ||
| Q1 24 | — | $86.8M |
净利润IONQSCOR
| Q4 25 | $753.7M | $3.0M | ||
| Q3 25 | $-1.1B | $453.0K | ||
| Q2 25 | $-176.8M | $-9.5M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | $-202.0M | $3.1M | ||
| Q3 24 | $-52.5M | $-60.6M | ||
| Q2 24 | $-37.6M | $-1.7M | ||
| Q1 24 | — | $-1.1M |
毛利率IONQSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率IONQSCOR
| Q4 25 | -369.4% | 7.0% | ||
| Q3 25 | -423.5% | 1.9% | ||
| Q2 25 | -776.0% | -1.9% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | -661.9% | 4.1% | ||
| Q3 24 | -428.5% | -67.4% | ||
| Q2 24 | -430.0% | -2.2% | ||
| Q1 24 | — | -2.2% |
净利率IONQSCOR
| Q4 25 | 1217.8% | 3.2% | ||
| Q3 25 | -2646.3% | 0.5% | ||
| Q2 25 | -854.5% | -10.6% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | -1725.0% | 3.3% | ||
| Q3 24 | -423.4% | -68.5% | ||
| Q2 24 | -330.0% | -2.0% | ||
| Q1 24 | — | -1.2% |
每股收益（稀释后）IONQSCOR
| Q4 25 | $2.60 | $9.50 | ||
| Q3 25 | $-3.58 | $-0.86 | ||
| Q2 25 | $-0.70 | $-2.73 | ||
| Q1 25 | — | $-1.66 | ||
| Q4 24 | $-0.95 | $-0.47 | ||
| Q3 24 | $-0.24 | $-12.79 | ||
| Q2 24 | $-0.18 | $-1.19 | ||
| Q1 24 | — | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $3.8B | $111.4M |
| 总资产 | $6.6B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资IONQSCOR
| Q4 25 | $2.4B | $23.6M | ||
| Q3 25 | $1.1B | $26.7M | ||
| Q2 25 | $546.9M | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | $340.3M | $29.9M | ||
| Q3 24 | $365.7M | $20.0M | ||
| Q2 24 | $369.8M | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务IONQSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IONQSCOR
| Q4 25 | $3.8B | $111.4M | ||
| Q3 25 | $2.3B | $-26.3M | ||
| Q2 25 | $1.2B | $-21.7M | ||
| Q1 25 | — | $-13.5M | ||
| Q4 24 | $383.9M | $-8.3M | ||
| Q3 24 | $435.7M | $-2.7M | ||
| Q2 24 | $463.3M | $45.8M | ||
| Q1 24 | — | $51.4M |
总资产IONQSCOR
| Q4 25 | $6.6B | $407.7M | ||
| Q3 25 | $4.3B | $406.9M | ||
| Q2 25 | $1.3B | $415.9M | ||
| Q1 25 | — | $421.5M | ||
| Q4 24 | $508.4M | $430.2M | ||
| Q3 24 | $497.9M | $412.5M | ||
| Q2 24 | $517.4M | $474.1M | ||
| Q1 24 | — | $477.7M |
负债/权益比IONQSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $2.9M |
| 自由现金流率自由现金流/营收 | -134.6% | 3.1% |
| 资本支出强度资本支出/营收 | 14.2% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.10× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $21.8M |
8季度趋势，按日历期对齐
经营现金流IONQSCOR
| Q4 25 | $-74.5M | $3.2M | ||
| Q3 25 | $-123.1M | $9.5M | ||
| Q2 25 | $-52.6M | $932.0K | ||
| Q1 25 | — | $9.1M | ||
| Q4 24 | $-39.4M | $-10.0M | ||
| Q3 24 | $-19.2M | $12.5M | ||
| Q2 24 | $-26.6M | $8.7M | ||
| Q1 24 | — | $6.9M |
自由现金流IONQSCOR
| Q4 25 | $-83.3M | $2.9M | ||
| Q3 25 | $-127.2M | $9.4M | ||
| Q2 25 | $-53.8M | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | $-43.0M | $-10.3M | ||
| Q3 24 | $-23.0M | $12.4M | ||
| Q2 24 | $-34.1M | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率IONQSCOR
| Q4 25 | -134.6% | 3.1% | ||
| Q3 25 | -319.1% | 10.5% | ||
| Q2 25 | -259.8% | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | -367.4% | -10.8% | ||
| Q3 24 | -185.3% | 14.0% | ||
| Q2 24 | -299.3% | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度IONQSCOR
| Q4 25 | 14.2% | 0.3% | ||
| Q3 25 | 10.4% | 0.1% | ||
| Q2 25 | 5.8% | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | 30.7% | 0.2% | ||
| Q3 24 | 30.4% | 0.1% | ||
| Q2 24 | 65.8% | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率IONQSCOR
| Q4 25 | -0.10× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
