vs
INTERPARFUMS INC(IPAR)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
INTERPARFUMS INC的季度营收约是世纪互联的1.1倍($386.2M vs $362.7M),INTERPARFUMS INC净利率更高(7.3% vs -10.7%,领先17.9%),INTERPARFUMS INC自由现金流更多($145.0M vs $-193.1M),过去两年世纪互联的营收复合增速更高(17.4% vs 9.2%)
Inter Parfums Inc是全球知名的高端香水企业,开发、生产并销售多款授权香水、身体护理及相关美妆产品,与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列,产品覆盖全球主要市场,通过百货、美妆专营店及官方电商渠道触达消费者。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
IPAR vs VNET — 直观对比
营收规模更大
IPAR
是对方的1.1倍
$362.7M
净利率更高
IPAR
高出17.9%
-10.7%
自由现金流更多
IPAR
多$338.1M
$-193.1M
两年增速更快
VNET
近两年复合增速
9.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $386.2M | $362.7M |
| 净利润 | $28.1M | $-38.7M |
| 毛利率 | 61.5% | 20.9% |
| 营业利润率 | 7.1% | 0.5% |
| 净利率 | 7.3% | -10.7% |
| 营收同比 | 6.8% | — |
| 净利润同比 | 16.0% | — |
| 每股收益(稀释后) | $0.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IPAR
VNET
| Q4 25 | $386.2M | — | ||
| Q3 25 | $429.6M | $362.7M | ||
| Q2 25 | $333.9M | — | ||
| Q1 25 | $338.8M | $309.5M | ||
| Q4 24 | $361.5M | — | ||
| Q3 24 | $424.6M | $302.2M | ||
| Q2 24 | $342.2M | $274.4M | ||
| Q1 24 | $324.0M | $262.9M |
净利润
IPAR
VNET
| Q4 25 | $28.1M | — | ||
| Q3 25 | $65.8M | $-38.7M | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $42.5M | $-2.4M | ||
| Q4 24 | $24.2M | — | ||
| Q3 24 | $62.3M | $-2.1M | ||
| Q2 24 | $36.8M | $-1.1M | ||
| Q1 24 | $41.0M | $-22.0M |
毛利率
IPAR
VNET
| Q4 25 | 61.5% | — | ||
| Q3 25 | 63.5% | 20.9% | ||
| Q2 25 | 66.2% | — | ||
| Q1 25 | 63.7% | 25.2% | ||
| Q4 24 | 64.5% | — | ||
| Q3 24 | 63.9% | 23.2% | ||
| Q2 24 | 64.5% | 21.3% | ||
| Q1 24 | 62.5% | 21.6% |
营业利润率
IPAR
VNET
| Q4 25 | 7.1% | — | ||
| Q3 25 | 25.3% | 0.5% | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 22.2% | 0.1% | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 25.0% | 24.5% | ||
| Q2 24 | 18.9% | 0.2% | ||
| Q1 24 | 21.0% | 0.2% |
净利率
IPAR
VNET
| Q4 25 | 7.3% | — | ||
| Q3 25 | 15.3% | -10.7% | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 12.5% | -0.8% | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | 14.7% | -0.7% | ||
| Q2 24 | 10.8% | -0.4% | ||
| Q1 24 | 12.7% | -8.4% |
每股收益(稀释后)
IPAR
VNET
| Q4 25 | $0.88 | — | ||
| Q3 25 | $2.05 | — | ||
| Q2 25 | $0.99 | — | ||
| Q1 25 | $1.32 | — | ||
| Q4 24 | $0.78 | — | ||
| Q3 24 | $1.93 | — | ||
| Q2 24 | $1.14 | — | ||
| Q1 24 | $1.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $137.1M | $492.1M |
| 总债务越低越好 | $176.0M | — |
| 股东权益账面价值 | $880.7M | $890.8M |
| 总资产 | $1.6B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势,按日历期对齐
现金及短期投资
IPAR
VNET
| Q4 25 | $137.1M | — | ||
| Q3 25 | $77.5M | $492.1M | ||
| Q2 25 | $53.9M | — | ||
| Q1 25 | $75.3M | $544.3M | ||
| Q4 24 | $109.3M | — | ||
| Q3 24 | $78.8M | $219.5M | ||
| Q2 24 | $37.7M | $247.2M | ||
| Q1 24 | $76.1M | $246.9M |
总债务
IPAR
VNET
| Q4 25 | $176.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $157.3M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IPAR
VNET
| Q4 25 | $880.7M | — | ||
| Q3 25 | $870.9M | $890.8M | ||
| Q2 25 | $839.4M | — | ||
| Q1 25 | $788.6M | $927.8M | ||
| Q4 24 | $744.9M | — | ||
| Q3 24 | $778.5M | $902.9M | ||
| Q2 24 | $717.1M | $900.6M | ||
| Q1 24 | $708.1M | $895.1M |
总资产
IPAR
VNET
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | $6.1B | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.4B | $5.4B | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.5B | $4.3B | ||
| Q2 24 | $1.4B | $4.0B | ||
| Q1 24 | $1.3B | $3.9B |
负债/权益比
IPAR
VNET
| Q4 25 | 0.20× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $146.5M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $145.0M | $-193.1M |
| 自由现金流率自由现金流/营收 | 37.5% | -53.2% |
| 资本支出强度资本支出/营收 | 0.4% | 84.6% |
| 现金转化率经营现金流/净利润 | 5.21× | — |
| 过去12个月自由现金流最近4个季度 | $190.5M | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
IPAR
VNET
| Q4 25 | $146.5M | — | ||
| Q3 25 | $63.9M | $113.8M | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-7.4M | $27.0M | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $76.1M | $108.3M | ||
| Q2 24 | $25.5M | $55.8M | ||
| Q1 24 | $-52.0M | $37.1M |
自由现金流
IPAR
VNET
| Q4 25 | $145.0M | — | ||
| Q3 25 | $57.6M | $-193.1M | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $-8.8M | $-220.0M | ||
| Q4 24 | $136.1M | — | ||
| Q3 24 | $75.4M | $-95.0M | ||
| Q2 24 | $24.4M | $-81.6M | ||
| Q1 24 | $-53.0M | $-102.2M |
自由现金流率
IPAR
VNET
| Q4 25 | 37.5% | — | ||
| Q3 25 | 13.4% | -53.2% | ||
| Q2 25 | -1.0% | — | ||
| Q1 25 | -2.6% | -71.1% | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | 17.8% | -31.4% | ||
| Q2 24 | 7.1% | -29.8% | ||
| Q1 24 | -16.4% | -38.9% |
资本支出强度
IPAR
VNET
| Q4 25 | 0.4% | — | ||
| Q3 25 | 1.5% | 84.6% | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 0.4% | 79.8% | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.2% | 67.3% | ||
| Q2 24 | 0.3% | 50.1% | ||
| Q1 24 | 0.3% | 53.0% |
现金转化率
IPAR
VNET
| Q4 25 | 5.21× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | -0.17× | — | ||
| Q4 24 | 5.69× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | -1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |
VNET
暂无分部数据