vs
埃培智集团（IPG）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是Roper Technologies的1.0倍（$2.1B vs $2.1B），Roper Technologies净利率更高（15.8% vs 5.8%，领先10.0%），Roper Technologies同比增速更快（11.3% vs -4.8%），Roper Technologies自由现金流更多（$507.0M vs $153.6M），过去两年Roper Technologies的营收复合增速更高（10.5% vs -9.1%）
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
IPG vs ROP — 直观对比
营收规模更大
IPG
是对方的1.0倍
$2.1B
营收增速更快
ROP
高出16.1%
-4.8%
净利率更高
ROP
高出10.0%
5.8%
自由现金流更多
ROP
多$353.4M
$153.6M
两年增速更快
ROP
近两年复合增速
-9.1%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $124.2M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 10.3% | 27.2% |
| 净利率 | 5.8% | 15.8% |
| 营收同比 | -4.8% | 11.3% |
| 净利润同比 | 517.9% | 842.6% |
| 每股收益（稀释后） | $0.34 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPGROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $2.1B | $2.0B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.0B | $1.9B | ||
| Q4 24 | $2.4B | $1.9B | ||
| Q3 24 | $2.2B | $1.8B | ||
| Q2 24 | $2.3B | $1.7B |
净利润IPGROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | — | $428.4M | ||
| Q3 25 | $124.2M | $398.5M | ||
| Q2 25 | $162.5M | $378.3M | ||
| Q1 25 | $-85.4M | $331.1M | ||
| Q4 24 | $344.5M | $462.3M | ||
| Q3 24 | $20.1M | $367.9M | ||
| Q2 24 | $214.5M | $337.1M |
毛利率IPGROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | -3.2% | 68.7% | ||
| Q4 24 | 10.1% | 68.3% | ||
| Q3 24 | 2.9% | 69.2% | ||
| Q2 24 | 1.2% | 69.5% |
营业利润率IPGROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | 10.3% | 28.4% | ||
| Q2 25 | 11.2% | 28.2% | ||
| Q1 25 | -2.1% | 27.9% | ||
| Q4 24 | 23.3% | 28.0% | ||
| Q3 24 | 5.9% | 28.1% | ||
| Q2 24 | 13.7% | 28.8% |
净利率IPGROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | 5.8% | 19.8% | ||
| Q2 25 | 7.5% | 19.5% | ||
| Q1 25 | -4.3% | 17.6% | ||
| Q4 24 | 14.1% | 24.6% | ||
| Q3 24 | 0.9% | 20.8% | ||
| Q2 24 | 9.2% | 19.6% |
每股收益（稀释后）IPGROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | $0.34 | $3.68 | ||
| Q2 25 | $0.44 | $3.49 | ||
| Q1 25 | $-0.23 | $3.06 | ||
| Q4 24 | $0.92 | $4.29 | ||
| Q3 24 | $0.05 | $3.40 | ||
| Q2 24 | $0.57 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $3.7B | $18.8B |
| 总资产 | $17.0B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资IPGROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | $1.5B | $320.0M | ||
| Q2 25 | $1.6B | $242.4M | ||
| Q1 25 | $1.9B | $372.8M | ||
| Q4 24 | $2.2B | $188.2M | ||
| Q3 24 | $1.5B | $269.6M | ||
| Q2 24 | $1.5B | $251.5M |
总债务IPGROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IPGROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.9B | ||
| Q3 25 | $3.7B | $20.0B | ||
| Q2 25 | $3.7B | $19.6B | ||
| Q1 25 | $3.6B | $19.2B | ||
| Q4 24 | $3.8B | $18.9B | ||
| Q3 24 | $3.7B | $18.5B | ||
| Q2 24 | $3.8B | $18.1B |
总资产IPGROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | — | $34.6B | ||
| Q3 25 | $17.0B | $34.6B | ||
| Q2 25 | $17.0B | $33.2B | ||
| Q1 25 | $17.1B | $31.4B | ||
| Q4 24 | $18.3B | $31.3B | ||
| Q3 24 | $17.1B | $31.6B | ||
| Q2 24 | $17.0B | $29.8B |
负债/权益比IPGROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $180.1M | — |
| 自由现金流经营现金流 - 资本支出 | $153.6M | $507.0M |
| 自由现金流率自由现金流/营收 | 7.2% | 24.2% |
| 资本支出强度资本支出/营收 | 1.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | $806.8M | — |
8季度趋势，按日历期对齐
经营现金流IPGROP
| Q1 26 | — | — | ||
| Q4 25 | — | $738.0M | ||
| Q3 25 | $180.1M | $869.5M | ||
| Q2 25 | $-96.0M | $404.1M | ||
| Q1 25 | $-37.0M | $528.7M | ||
| Q4 24 | $868.1M | $722.2M | ||
| Q3 24 | $223.8M | $755.4M | ||
| Q2 24 | $120.7M | $384.1M |
自由现金流IPGROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $153.6M | — | ||
| Q2 25 | $-121.8M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $833.5M | — | ||
| Q3 24 | $186.5M | — | ||
| Q2 24 | $85.9M | — |
自由现金流率IPGROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | -5.6% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 3.7% | — |
资本支出强度IPGROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — |
现金转化率IPGROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 1.45× | 2.18× | ||
| Q2 25 | -0.59× | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | 2.52× | 1.56× | ||
| Q3 24 | 11.13× | 2.05× | ||
| Q2 24 | 0.56× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
ROP
暂无分部数据
