vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与iPower Inc.（IPW）财务数据对比。点击上方公司名可切换其他公司
iPower Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的2.0倍（$12.0M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -36.8%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
该企业是一家扎根美国本土的电力公用事业公司，系美国规模最大的电力公司之一，业务覆盖全美11个州，服务客户超过五百万名，是美国电力供应领域颇具影响力的市场主体。
IPM vs IPW — 直观对比
营收规模更大
IPW
是对方的2.0倍
$6.1M
营收增速更快
IPM
高出2128.4%
-36.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $12.0M |
| 净利润 | — | — |
| 毛利率 | 53.1% | 40.0% |
| 营业利润率 | -13.4% | -14.1% |
| 净利率 | — | — |
| 营收同比 | 2091.6% | -36.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.05 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMIPW
| Q4 25 | $6.1M | — | ||
| Q3 25 | $6.2M | $12.0M | ||
| Q2 25 | $5.7M | — | ||
| Q1 25 | $5.5M | — | ||
| Q4 23 | $-7.3M | — | ||
| Q3 23 | $2.8M | — | ||
| Q2 23 | $3.0M | — | ||
| Q1 23 | $2.6M | — |
净利润IPMIPW
| Q4 25 | — | — | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $808.5K | — | ||
| Q4 23 | — | — | ||
| Q3 23 | $-181.6K | — | ||
| Q2 23 | $135.6K | — | ||
| Q1 23 | $-738.3K | — |
毛利率IPMIPW
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | 40.0% | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | 70.1% | — | ||
| Q2 23 | 73.8% | — | ||
| Q1 23 | 68.7% | — |
营业利润率IPMIPW
| Q4 25 | -13.4% | — | ||
| Q3 25 | -23.0% | -14.1% | ||
| Q2 25 | -19.7% | — | ||
| Q1 25 | -24.2% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -14.1% | — | ||
| Q2 23 | -9.4% | — | ||
| Q1 23 | -35.5% | — |
净利率IPMIPW
| Q4 25 | — | — | ||
| Q3 25 | -17.4% | — | ||
| Q2 25 | -18.3% | — | ||
| Q1 25 | 14.7% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -6.6% | — | ||
| Q2 23 | 4.6% | — | ||
| Q1 23 | -28.8% | — |
每股收益（稀释后）IPMIPW
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.08 | $-0.51 | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 23 | $-0.03 | — | ||
| Q3 23 | $-0.02 | — | ||
| Q2 23 | $0.01 | — | ||
| Q1 23 | $-0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $904.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $17.9M |
| 总资产 | $26.0M | $28.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMIPW
| Q4 25 | $5.6M | — | ||
| Q3 25 | $7.3M | $904.0K | ||
| Q2 25 | $7.3M | — | ||
| Q1 25 | $9.7M | — | ||
| Q4 23 | $13.6M | — | ||
| Q3 23 | $13.7M | — | ||
| Q2 23 | $13.7M | — | ||
| Q1 23 | $13.9M | — |
股东权益IPMIPW
| Q4 25 | $18.2M | — | ||
| Q3 25 | $18.8M | $17.9M | ||
| Q2 25 | $19.9M | — | ||
| Q1 25 | $21.1M | — | ||
| Q4 23 | $20.1M | — | ||
| Q3 23 | $20.4M | — | ||
| Q2 23 | $20.5M | — | ||
| Q1 23 | $20.3M | — |
总资产IPMIPW
| Q4 25 | $26.0M | — | ||
| Q3 25 | $27.2M | $28.6M | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 23 | $23.9M | — | ||
| Q3 23 | $24.1M | — | ||
| Q2 23 | $24.4M | — | ||
| Q1 23 | $24.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMIPW
| Q4 25 | $87.6K | — | ||
| Q3 25 | $133.0K | $1.7M | ||
| Q2 25 | $-888.7K | — | ||
| Q1 25 | $1.7M | — | ||
| Q4 23 | $-99.0K | — | ||
| Q3 23 | $16.1K | — | ||
| Q2 23 | $-193.8K | — | ||
| Q1 23 | $-803.0K | — |
资本支出强度IPMIPW
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
现金转化率IPMIPW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | -1.43× | — | ||
| Q1 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
IPW
| Products | $10.5M | 87% |
| Services | $1.5M | 13% |
