vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与Lake Shore Bancorp, Inc.（LSBK）财务数据对比。点击上方公司名可切换其他公司
Lake Shore Bancorp, Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.2倍（$7.4M vs $6.1M）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
美国马里兰州湖岸银行控股公司是一家区域性银行控股企业，通过旗下银行子公司为马里兰州当地社区的个人及中小企业提供存款、个人及企业贷款、抵押贷款、财富管理等全品类零售及商业银行服务。
IPM vs LSBK — 直观对比
营收规模更大
LSBK
是对方的1.2倍
$6.1M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $7.4M |
| 净利润 | — | $2.4M |
| 毛利率 | 53.1% | — |
| 营业利润率 | -13.4% | 38.4% |
| 净利率 | — | 31.8% |
| 营收同比 | 2091.6% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.05 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMLSBK
| Q4 25 | $6.1M | — | ||
| Q3 25 | $6.2M | $7.4M | ||
| Q2 25 | $5.7M | $6.9M | ||
| Q1 25 | $5.5M | — | ||
| Q4 23 | $-7.3M | — | ||
| Q3 23 | $2.8M | — | ||
| Q2 23 | $3.0M | — | ||
| Q1 23 | $2.6M | — |
净利润IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | $-1.1M | $2.4M | ||
| Q2 25 | $-1.1M | $1.9M | ||
| Q1 25 | $808.5K | — | ||
| Q4 23 | — | — | ||
| Q3 23 | $-181.6K | — | ||
| Q2 23 | $135.6K | — | ||
| Q1 23 | $-738.3K | — |
毛利率IPMLSBK
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | 70.1% | — | ||
| Q2 23 | 73.8% | — | ||
| Q1 23 | 68.7% | — |
营业利润率IPMLSBK
| Q4 25 | -13.4% | — | ||
| Q3 25 | -23.0% | 38.4% | ||
| Q2 25 | -19.7% | 33.2% | ||
| Q1 25 | -24.2% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -14.1% | — | ||
| Q2 23 | -9.4% | — | ||
| Q1 23 | -35.5% | — |
净利率IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | -17.4% | 31.8% | ||
| Q2 25 | -18.3% | 27.7% | ||
| Q1 25 | 14.7% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -6.6% | — | ||
| Q2 23 | 4.6% | — | ||
| Q1 23 | -28.8% | — |
每股收益（稀释后）IPMLSBK
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.08 | $0.32 | ||
| Q2 25 | $-0.08 | $0.34 | ||
| Q1 25 | $0.06 | — | ||
| Q4 23 | $-0.03 | — | ||
| Q3 23 | $-0.02 | — | ||
| Q2 23 | $0.01 | — | ||
| Q1 23 | $-0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $83.6M |
| 总债务越低越好 | — | $2.0M |
| 股东权益账面价值 | $18.2M | $139.3M |
| 总资产 | $26.0M | $742.8M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资IPMLSBK
| Q4 25 | $5.6M | — | ||
| Q3 25 | $7.3M | $83.6M | ||
| Q2 25 | $7.3M | $75.4M | ||
| Q1 25 | $9.7M | — | ||
| Q4 23 | $13.6M | — | ||
| Q3 23 | $13.7M | — | ||
| Q2 23 | $13.7M | — | ||
| Q1 23 | $13.9M | — |
总债务IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
股东权益IPMLSBK
| Q4 25 | $18.2M | — | ||
| Q3 25 | $18.8M | $139.3M | ||
| Q2 25 | $19.9M | $92.9M | ||
| Q1 25 | $21.1M | — | ||
| Q4 23 | $20.1M | — | ||
| Q3 23 | $20.4M | — | ||
| Q2 23 | $20.5M | — | ||
| Q1 23 | $20.3M | — |
总资产IPMLSBK
| Q4 25 | $26.0M | — | ||
| Q3 25 | $27.2M | $742.8M | ||
| Q2 25 | $29.8M | $734.8M | ||
| Q1 25 | $31.1M | — | ||
| Q4 23 | $23.9M | — | ||
| Q3 23 | $24.1M | — | ||
| Q2 23 | $24.4M | — | ||
| Q1 23 | $24.3M | — |
负债/权益比IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $3.3M |
| 自由现金流经营现金流 - 资本支出 | — | $3.3M |
| 自由现金流率自由现金流/营收 | — | 44.4% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMLSBK
| Q4 25 | $87.6K | — | ||
| Q3 25 | $133.0K | $3.3M | ||
| Q2 25 | $-888.7K | $2.5M | ||
| Q1 25 | $1.7M | — | ||
| Q4 23 | $-99.0K | — | ||
| Q3 23 | $16.1K | — | ||
| Q2 23 | $-193.8K | — | ||
| Q1 23 | $-803.0K | — |
自由现金流IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | — | $3.3M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
自由现金流率IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | 28.5% | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
资本支出强度IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.6% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
现金转化率IPMLSBK
| Q4 25 | — | — | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.31× | ||
| Q1 25 | 2.16× | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | -1.43× | — | ||
| Q1 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
LSBK
暂无分部数据
