vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与MAUI LAND & PINEAPPLE CO INC（MLP）财务数据对比。点击上方公司名可切换其他公司
INTELLIGENT PROTECTION MANAGEMENT CORP.的季度营收约是MAUI LAND & PINEAPPLE CO INC的1.4倍（$6.1M vs $4.5M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs 32.8%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 35.0%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
茂宜土地菠萝公司是一家土地持有运营企业，1909年成立，总部位于美国夏威夷卡普鲁亚，在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产，在卡普鲁亚度假区开展零售与公用事业运营，同时持有并管理面积达8304英亩的普乌库库伊流域保护区，该保护区是夏威夷规模最大的私人自然保护区之一。
IPM vs MLP — 直观对比
营收规模更大
IPM
是对方的1.4倍
$4.5M
营收增速更快
IPM
高出2058.8%
32.8%
两年增速更快
IPM
近两年复合增速
35.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $4.5M |
| 净利润 | — | — |
| 毛利率 | 53.1% | — |
| 营业利润率 | -13.4% | -37.5% |
| 净利率 | — | — |
| 营收同比 | 2091.6% | 32.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMMLP
| Q4 25 | $6.1M | $4.5M | ||
| Q3 25 | $6.2M | $4.5M | ||
| Q2 25 | $5.7M | $4.6M | ||
| Q1 25 | $5.5M | $5.8M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.5M |
净利润IPMMLP
| Q4 25 | — | — | ||
| Q3 25 | $-1.1M | $240.0K | ||
| Q2 25 | $-1.1M | $-999.0K | ||
| Q1 25 | $808.5K | $-8.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | — | $-1.4M |
毛利率IPMMLP
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率IPMMLP
| Q4 25 | -13.4% | -37.5% | ||
| Q3 25 | -23.0% | -8.0% | ||
| Q2 25 | -19.7% | -15.4% | ||
| Q1 25 | -24.2% | -30.7% | ||
| Q4 24 | — | -54.0% | ||
| Q3 24 | — | -73.7% | ||
| Q2 24 | — | -71.1% | ||
| Q1 24 | — | -56.3% |
净利率IPMMLP
| Q4 25 | — | — | ||
| Q3 25 | -17.4% | 5.3% | ||
| Q2 25 | -18.3% | -21.7% | ||
| Q1 25 | 14.7% | -148.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -70.8% | ||
| Q1 24 | — | -55.4% |
每股收益（稀释后）IPMMLP
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $5.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $33.1M |
| 总资产 | $26.0M | $48.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMMLP
| Q4 25 | $5.6M | $5.3M | ||
| Q3 25 | $7.3M | $4.9M | ||
| Q2 25 | $7.3M | $6.5M | ||
| Q1 25 | $9.7M | $7.9M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $6.1M | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $5.4M |
股东权益IPMMLP
| Q4 25 | $18.2M | $33.1M | ||
| Q3 25 | $18.8M | $33.7M | ||
| Q2 25 | $19.9M | $26.3M | ||
| Q1 25 | $21.1M | $26.7M | ||
| Q4 24 | — | $33.2M | ||
| Q3 24 | — | $34.0M | ||
| Q2 24 | — | $34.2M | ||
| Q1 24 | — | $34.6M |
总资产IPMMLP
| Q4 25 | $26.0M | $48.0M | ||
| Q3 25 | $27.2M | $45.8M | ||
| Q2 25 | $29.8M | $45.7M | ||
| Q1 25 | $31.1M | $47.2M | ||
| Q4 24 | — | $50.1M | ||
| Q3 24 | — | $45.9M | ||
| Q2 24 | — | $41.9M | ||
| Q1 24 | — | $42.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $2.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-484.0K |
| 自由现金流率自由现金流/营收 | — | -10.7% |
| 资本支出强度资本支出/营收 | — | 56.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMMLP
| Q4 25 | $87.6K | $2.1M | ||
| Q3 25 | $133.0K | $-932.0K | ||
| Q2 25 | $-888.7K | $-871.0K | ||
| Q1 25 | $1.7M | $157.0K | ||
| Q4 24 | — | $370.0K | ||
| Q3 24 | — | $690.0K | ||
| Q2 24 | — | $-533.0K | ||
| Q1 24 | — | $-10.0K |
自由现金流IPMMLP
| Q4 25 | — | $-484.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率IPMMLP
| Q4 25 | — | -10.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -44.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度IPMMLP
| Q4 25 | — | 56.5% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 54.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率IPMMLP
| Q4 25 | — | — | ||
| Q3 25 | — | -3.88× | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
MLP
暂无分部数据
