vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与Eightco Holdings Inc.（ORBS）财务数据对比。点击上方公司名可切换其他公司
Eightco Holdings Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.7倍（$10.2M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -49.9%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 13.1%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
IPM vs ORBS — 直观对比
营收规模更大
ORBS
是对方的1.7倍
$6.1M
营收增速更快
IPM
高出2141.5%
-49.9%
两年增速更快
IPM
近两年复合增速
13.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $10.2M |
| 净利润 | — | $-232.5M |
| 毛利率 | 53.1% | -13.0% |
| 营业利润率 | -13.4% | -475.0% |
| 净利率 | — | -2281.6% |
| 营收同比 | 2091.6% | -49.9% |
| 净利润同比 | — | -9183.3% |
| 每股收益（稀释后） | $-0.05 | $-2.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMORBS
| Q4 25 | $6.1M | $10.2M | ||
| Q3 25 | $6.2M | $5.3M | ||
| Q2 25 | $5.7M | $7.6M | ||
| Q1 25 | $5.5M | $9.9M | ||
| Q4 24 | — | $20.3M | ||
| Q3 24 | — | $6.1M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $8.0M |
净利润IPMORBS
| Q4 25 | — | $-232.5M | ||
| Q3 25 | $-1.1M | $-25.8M | ||
| Q2 25 | $-1.1M | $-1.2M | ||
| Q1 25 | $808.5K | $-2.5M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $4.4M | ||
| Q1 24 | — | $1.9M |
毛利率IPMORBS
| Q4 25 | 53.1% | -13.0% | ||
| Q3 25 | 50.7% | -3.7% | ||
| Q2 25 | 50.1% | 16.4% | ||
| Q1 25 | 55.3% | 8.2% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 26.5% | ||
| Q2 24 | — | 25.1% | ||
| Q1 24 | — | 17.5% |
营业利润率IPMORBS
| Q4 25 | -13.4% | -475.0% | ||
| Q3 25 | -23.0% | -116.9% | ||
| Q2 25 | -19.7% | -15.9% | ||
| Q1 25 | -24.2% | -14.3% | ||
| Q4 24 | — | -11.9% | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | -16.4% | ||
| Q1 24 | — | -39.6% |
净利率IPMORBS
| Q4 25 | — | -2281.6% | ||
| Q3 25 | -17.4% | -487.6% | ||
| Q2 25 | -18.3% | -15.4% | ||
| Q1 25 | 14.7% | -25.7% | ||
| Q4 24 | — | -12.3% | ||
| Q3 24 | — | -52.5% | ||
| Q2 24 | — | 84.2% | ||
| Q1 24 | — | 24.4% |
每股收益（稀释后）IPMORBS
| Q4 25 | $-0.05 | $-2.34 | ||
| Q3 25 | $-0.08 | $-0.58 | ||
| Q2 25 | $-0.08 | $-0.38 | ||
| Q1 25 | $0.06 | $-0.84 | ||
| Q4 24 | — | $-1.44 | ||
| Q3 24 | — | $-1.77 | ||
| Q2 24 | — | $2.15 | ||
| Q1 24 | — | $1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $58.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $232.6M |
| 总资产 | $26.0M | $250.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMORBS
| Q4 25 | $5.6M | $58.5M | ||
| Q3 25 | $7.3M | $23.7M | ||
| Q2 25 | $7.3M | $696.3K | ||
| Q1 25 | $9.7M | $434.4K | ||
| Q4 24 | — | $239.2K | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $363.1K | ||
| Q1 24 | — | $808.8K |
股东权益IPMORBS
| Q4 25 | $18.2M | $232.6M | ||
| Q3 25 | $18.8M | $339.2M | ||
| Q2 25 | $19.9M | $8.9M | ||
| Q1 25 | $21.1M | $9.7M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | — | $13.0M | ||
| Q2 24 | — | $13.8M | ||
| Q1 24 | — | $3.9M |
总资产IPMORBS
| Q4 25 | $26.0M | $250.2M | ||
| Q3 25 | $27.2M | $355.5M | ||
| Q2 25 | $29.8M | $48.7M | ||
| Q1 25 | $31.1M | $47.6M | ||
| Q4 24 | — | $50.8M | ||
| Q3 24 | — | $49.2M | ||
| Q2 24 | — | $48.4M | ||
| Q1 24 | — | $50.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $-11.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-11.0M |
| 自由现金流率自由现金流/营收 | — | -107.7% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMORBS
| Q4 25 | $87.6K | $-11.0M | ||
| Q3 25 | $133.0K | $-1.6M | ||
| Q2 25 | $-888.7K | $-659.2K | ||
| Q1 25 | $1.7M | $999.8K | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | — | $77.7K | ||
| Q2 24 | — | $-440.3K | ||
| Q1 24 | — | $-723.3K |
自由现金流IPMORBS
| Q4 25 | — | $-11.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-661.3K | ||
| Q1 25 | — | $999.7K | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | — | $73.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率IPMORBS
| Q4 25 | — | -107.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -8.7% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -32.7% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度IPMORBS
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率IPMORBS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.10× | ||
| Q1 24 | — | -0.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
ORBS
暂无分部数据
