vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.0倍（$6.3M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -16.4%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
IPM vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.0倍
$6.1M
营收增速更快
IPM
高出2108.0%
-16.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $6.3M |
| 净利润 | — | $3.7M |
| 毛利率 | 53.1% | — |
| 营业利润率 | -13.4% | 1.3% |
| 净利率 | — | 58.4% |
| 营收同比 | 2091.6% | -16.4% |
| 净利润同比 | — | 831.9% |
| 每股收益（稀释后） | $-0.05 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMROLR
| Q4 25 | $6.1M | — | ||
| Q3 25 | $6.2M | $6.3M | ||
| Q2 25 | $5.7M | $6.9M | ||
| Q1 25 | $5.5M | $6.8M | ||
| Q3 24 | — | $7.5M | ||
| Q4 23 | $-7.3M | — | ||
| Q3 23 | $2.8M | — | ||
| Q2 23 | $3.0M | — |
净利润IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | $-1.1M | $3.7M | ||
| Q2 25 | $-1.1M | $-592.0K | ||
| Q1 25 | $808.5K | $-3.3M | ||
| Q3 24 | — | $-501.0K | ||
| Q4 23 | — | — | ||
| Q3 23 | $-181.6K | — | ||
| Q2 23 | $135.6K | — |
毛利率IPMROLR
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q3 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | 70.1% | — | ||
| Q2 23 | 73.8% | — |
营业利润率IPMROLR
| Q4 25 | -13.4% | — | ||
| Q3 25 | -23.0% | 1.3% | ||
| Q2 25 | -19.7% | -7.2% | ||
| Q1 25 | -24.2% | -47.4% | ||
| Q3 24 | — | -6.3% | ||
| Q4 23 | — | — | ||
| Q3 23 | -14.1% | — | ||
| Q2 23 | -9.4% | — |
净利率IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | -17.4% | 58.4% | ||
| Q2 25 | -18.3% | -8.5% | ||
| Q1 25 | 14.7% | -48.4% | ||
| Q3 24 | — | -6.7% | ||
| Q4 23 | — | — | ||
| Q3 23 | -6.6% | — | ||
| Q2 23 | 4.6% | — |
每股收益（稀释后）IPMROLR
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.08 | $0.39 | ||
| Q2 25 | $-0.08 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.39 | ||
| Q3 24 | — | $-0.07 | ||
| Q4 23 | $-0.03 | — | ||
| Q3 23 | $-0.02 | — | ||
| Q2 23 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $6.6M |
| 总资产 | $26.0M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMROLR
| Q4 25 | $5.6M | — | ||
| Q3 25 | $7.3M | $2.7M | ||
| Q2 25 | $7.3M | $2.7M | ||
| Q1 25 | $9.7M | $3.5M | ||
| Q3 24 | — | $1.3M | ||
| Q4 23 | $13.6M | — | ||
| Q3 23 | $13.7M | — | ||
| Q2 23 | $13.7M | — |
股东权益IPMROLR
| Q4 25 | $18.2M | — | ||
| Q3 25 | $18.8M | $6.6M | ||
| Q2 25 | $19.9M | $2.6M | ||
| Q1 25 | $21.1M | $2.8M | ||
| Q3 24 | — | $-779.0K | ||
| Q4 23 | $20.1M | — | ||
| Q3 23 | $20.4M | — | ||
| Q2 23 | $20.5M | — |
总资产IPMROLR
| Q4 25 | $26.0M | — | ||
| Q3 25 | $27.2M | $16.0M | ||
| Q2 25 | $29.8M | $12.3M | ||
| Q1 25 | $31.1M | $12.8M | ||
| Q3 24 | — | $12.9M | ||
| Q4 23 | $23.9M | — | ||
| Q3 23 | $24.1M | — | ||
| Q2 23 | $24.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMROLR
| Q4 25 | $87.6K | — | ||
| Q3 25 | $133.0K | $-78.0K | ||
| Q2 25 | $-888.7K | $-840.0K | ||
| Q1 25 | $1.7M | $-3.6M | ||
| Q3 24 | — | — | ||
| Q4 23 | $-99.0K | — | ||
| Q3 23 | $16.1K | — | ||
| Q2 23 | $-193.8K | — |
自由现金流IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q3 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流率IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q3 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资本支出强度IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q3 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
现金转化率IPMROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q3 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | -1.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
