vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与美国合众银行（SFBC）财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.6倍（$9.5M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs 1.5%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 5.5%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
美国合众银行是一家美国跨国银行机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押贷款等相关金融服务。
IPM vs SFBC — 直观对比
营收规模更大
SFBC
是对方的1.6倍
$6.1M
营收增速更快
IPM
高出2090.1%
1.5%
两年增速更快
IPM
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $9.5M |
| 净利润 | — | — |
| 毛利率 | 53.1% | — |
| 营业利润率 | -13.4% | 27.1% |
| 净利率 | — | — |
| 营收同比 | 2091.6% | 1.5% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.05 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMSFBC
| Q4 25 | $6.1M | $9.5M | ||
| Q3 25 | $6.2M | $9.8M | ||
| Q2 25 | $5.7M | $10.4M | ||
| Q1 25 | $5.5M | $9.2M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $8.6M |
净利润IPMSFBC
| Q4 25 | — | — | ||
| Q3 25 | $-1.1M | $1.7M | ||
| Q2 25 | $-1.1M | $2.1M | ||
| Q1 25 | $808.5K | $1.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | — | $795.0K | ||
| Q1 24 | — | $770.0K |
毛利率IPMSFBC
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率IPMSFBC
| Q4 25 | -13.4% | 27.1% | ||
| Q3 25 | -23.0% | 21.3% | ||
| Q2 25 | -19.7% | 24.5% | ||
| Q1 25 | -24.2% | 15.9% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 11.4% | ||
| Q1 24 | — | 10.9% |
净利率IPMSFBC
| Q4 25 | — | — | ||
| Q3 25 | -17.4% | 17.3% | ||
| Q2 25 | -18.3% | 19.8% | ||
| Q1 25 | 14.7% | 12.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 9.0% |
每股收益（稀释后）IPMSFBC
| Q4 25 | $-0.05 | $0.87 | ||
| Q3 25 | $-0.08 | $0.66 | ||
| Q2 25 | $-0.08 | $0.79 | ||
| Q1 25 | $0.06 | $0.45 | ||
| Q4 24 | — | $0.74 | ||
| Q3 24 | — | $0.45 | ||
| Q2 24 | — | $0.31 | ||
| Q1 24 | — | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $138.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $109.4M |
| 总资产 | $26.0M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMSFBC
| Q4 25 | $5.6M | $138.5M | ||
| Q3 25 | $7.3M | $101.2M | ||
| Q2 25 | $7.3M | $102.5M | ||
| Q1 25 | $9.7M | $131.5M | ||
| Q4 24 | — | $43.6M | ||
| Q3 24 | — | $148.9M | ||
| Q2 24 | — | $135.1M | ||
| Q1 24 | — | $138.0M |
股东权益IPMSFBC
| Q4 25 | $18.2M | $109.4M | ||
| Q3 25 | $18.8M | $107.5M | ||
| Q2 25 | $19.9M | $106.0M | ||
| Q1 25 | $21.1M | $104.4M | ||
| Q4 24 | — | $103.7M | ||
| Q3 24 | — | $102.2M | ||
| Q2 24 | — | $101.3M | ||
| Q1 24 | — | $101.0M |
总资产IPMSFBC
| Q4 25 | $26.0M | $1.1B | ||
| Q3 25 | $27.2M | $1.1B | ||
| Q2 25 | $29.8M | $1.1B | ||
| Q1 25 | $31.1M | $1.1B | ||
| Q4 24 | — | $993.6M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $7.2M |
| 自由现金流经营现金流 - 资本支出 | — | $7.0M |
| 自由现金流率自由现金流/营收 | — | 73.4% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $12.0M |
8季度趋势，按日历期对齐
经营现金流IPMSFBC
| Q4 25 | $87.6K | $7.2M | ||
| Q3 25 | $133.0K | $3.8M | ||
| Q2 25 | $-888.7K | $-494.0K | ||
| Q1 25 | $1.7M | $1.9M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $3.5M |
自由现金流IPMSFBC
| Q4 25 | — | $7.0M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $-518.0K | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $1.9M |
自由现金流率IPMSFBC
| Q4 25 | — | 73.4% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | — | -5.0% | ||
| Q1 25 | — | 19.8% | ||
| Q4 24 | — | 30.4% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | -65.4% | ||
| Q1 24 | — | 22.2% |
资本支出强度IPMSFBC
| Q4 25 | — | 1.8% | ||
| Q3 25 | 0.0% | 0.4% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 18.7% | ||
| Q1 24 | — | 19.0% |
现金转化率IPMSFBC
| Q4 25 | — | — | ||
| Q3 25 | — | 2.24× | ||
| Q2 25 | — | -0.24× | ||
| Q1 25 | 2.16× | 1.59× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | -5.05× | ||
| Q1 24 | — | 4.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
SFBC
暂无分部数据
