vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与TECHPRECISION CORP（TPCS）财务数据对比。点击上方公司名可切换其他公司
TECHPRECISION CORP的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.2倍（$7.1M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -6.9%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs -9.2%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
TechPrecision Corp是一家专业生产定制高精度金属部件与集成系统的制造商，服务航空航天、国防、医疗科技、可再生能源等核心领域，为欧美客户提供符合严苛行业标准的关键任务零部件。
IPM vs TPCS — 直观对比
营收规模更大
TPCS
是对方的1.2倍
$6.1M
营收增速更快
IPM
高出2098.5%
-6.9%
两年增速更快
IPM
近两年复合增速
-9.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $7.1M |
| 净利润 | — | $-1.5M |
| 毛利率 | 53.1% | 5.4% |
| 营业利润率 | -13.4% | -19.1% |
| 净利率 | — | -20.8% |
| 营收同比 | 2091.6% | -6.9% |
| 净利润同比 | — | -84.4% |
| 每股收益（稀释后） | $-0.05 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMTPCS
| Q4 25 | $6.1M | $7.1M | ||
| Q3 25 | $6.2M | $9.1M | ||
| Q2 25 | $5.7M | $7.4M | ||
| Q1 25 | $5.5M | $9.5M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $8.9M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | — | $8.6M |
净利润IPMTPCS
| Q4 25 | — | $-1.5M | ||
| Q3 25 | $-1.1M | $825.0K | ||
| Q2 25 | $-1.1M | $-597.0K | ||
| Q1 25 | $808.5K | $112.0K | ||
| Q4 24 | — | $-799.0K | ||
| Q3 24 | — | $-601.0K | ||
| Q2 24 | — | $-1.5M | ||
| Q1 24 | — | $-5.1M |
毛利率IPMTPCS
| Q4 25 | 53.1% | 5.4% | ||
| Q3 25 | 50.7% | 27.1% | ||
| Q2 25 | 50.1% | 14.0% | ||
| Q1 25 | 55.3% | 22.0% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 11.3% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 14.3% |
营业利润率IPMTPCS
| Q4 25 | -13.4% | -19.1% | ||
| Q3 25 | -23.0% | 10.4% | ||
| Q2 25 | -19.7% | -6.3% | ||
| Q1 25 | -24.2% | 3.9% | ||
| Q4 24 | — | -9.1% | ||
| Q3 24 | — | -5.5% | ||
| Q2 24 | — | -16.8% | ||
| Q1 24 | — | -28.6% |
净利率IPMTPCS
| Q4 25 | — | -20.8% | ||
| Q3 25 | -17.4% | 9.1% | ||
| Q2 25 | -18.3% | -8.1% | ||
| Q1 25 | 14.7% | 1.2% | ||
| Q4 24 | — | -10.5% | ||
| Q3 24 | — | -6.7% | ||
| Q2 24 | — | -18.3% | ||
| Q1 24 | — | -59.5% |
每股收益（稀释后）IPMTPCS
| Q4 25 | $-0.05 | $-0.15 | ||
| Q3 25 | $-0.08 | $0.08 | ||
| Q2 25 | $-0.08 | $-0.06 | ||
| Q1 25 | $0.06 | $0.01 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $50.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $8.0M |
| 总资产 | $26.0M | $32.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMTPCS
| Q4 25 | $5.6M | $50.0K | ||
| Q3 25 | $7.3M | $220.0K | ||
| Q2 25 | $7.3M | $143.0K | ||
| Q1 25 | $9.7M | $195.0K | ||
| Q4 24 | — | $165.0K | ||
| Q3 24 | — | $132.0K | ||
| Q2 24 | — | $44.8K | ||
| Q1 24 | — | $138.0K |
总债务IPMTPCS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.0K | ||
| Q4 24 | — | $19.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IPMTPCS
| Q4 25 | $18.2M | $8.0M | ||
| Q3 25 | $18.8M | $9.1M | ||
| Q2 25 | $19.9M | $8.2M | ||
| Q1 25 | $21.1M | $8.7M | ||
| Q4 24 | — | $8.1M | ||
| Q3 24 | — | $8.9M | ||
| Q2 24 | — | $7.9M | ||
| Q1 24 | — | $7.8M |
总资产IPMTPCS
| Q4 25 | $26.0M | $32.8M | ||
| Q3 25 | $27.2M | $33.8M | ||
| Q2 25 | $29.8M | $32.1M | ||
| Q1 25 | $31.1M | $33.5M | ||
| Q4 24 | — | $32.2M | ||
| Q3 24 | — | $35.0M | ||
| Q2 24 | — | $35.7M | ||
| Q1 24 | — | $34.7M |
负债/权益比IPMTPCS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $183.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-827.0K |
| 自由现金流率自由现金流/营收 | — | -11.7% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.4M |
8季度趋势，按日历期对齐
经营现金流IPMTPCS
| Q4 25 | $87.6K | $183.0K | ||
| Q3 25 | $133.0K | $-1.1M | ||
| Q2 25 | $-888.7K | $646.0K | ||
| Q1 25 | $1.7M | $396.0K | ||
| Q4 24 | — | $-570.0K | ||
| Q3 24 | — | $-532.0K | ||
| Q2 24 | — | $107.0K | ||
| Q1 24 | — | $-452.0K |
自由现金流IPMTPCS
| Q4 25 | — | $-827.0K | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-604.0K | ||
| Q1 25 | — | $-930.0K | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $-2.0M | ||
| Q2 24 | — | $-94.0K | ||
| Q1 24 | — | $-900.0K |
自由现金流率IPMTPCS
| Q4 25 | — | -11.7% | ||
| Q3 25 | — | -22.9% | ||
| Q2 25 | — | -8.2% | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | -22.9% | ||
| Q3 24 | — | -21.8% | ||
| Q2 24 | — | -1.2% | ||
| Q1 24 | — | -10.5% |
资本支出强度IPMTPCS
| Q4 25 | — | 14.2% | ||
| Q3 25 | 0.0% | 11.0% | ||
| Q2 25 | — | 16.9% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 15.4% | ||
| Q3 24 | — | 15.9% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 5.2% |
现金转化率IPMTPCS
| Q4 25 | — | — | ||
| Q3 25 | — | -1.31× | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | 3.54× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
TPCS
| Defense | $6.7M | 94% |
| Other | $410.0K | 6% |
