vs
INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
INTELLIGENT PROTECTION MANAGEMENT CORP.的季度营收约是Xos, Inc.的1.2倍（$6.1M vs $5.2M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -54.5%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs -35.7%）
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
IPM vs XOS — 直观对比
营收规模更大
IPM
是对方的1.2倍
$5.2M
营收增速更快
IPM
高出2146.1%
-54.5%
两年增速更快
IPM
近两年复合增速
-35.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $5.2M |
| 净利润 | — | $-9.8M |
| 毛利率 | 53.1% | -50.5% |
| 营业利润率 | -13.4% | -186.6% |
| 净利率 | — | -186.8% |
| 营收同比 | 2091.6% | -54.5% |
| 净利润同比 | — | 48.6% |
| 每股收益（稀释后） | $-0.05 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPMXOS
| Q4 25 | $6.1M | $5.2M | ||
| Q3 25 | $6.2M | $16.5M | ||
| Q2 25 | $5.7M | $18.4M | ||
| Q1 25 | $5.5M | $5.9M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | — | $15.5M | ||
| Q1 24 | — | $12.6M |
净利润IPMXOS
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $-1.1M | $2.1M | ||
| Q2 25 | $-1.1M | $-7.5M | ||
| Q1 25 | $808.5K | $-10.2M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-10.5M | ||
| Q2 24 | — | $-9.7M | ||
| Q1 24 | — | $-11.0M |
毛利率IPMXOS
| Q4 25 | 53.1% | -50.5% | ||
| Q3 25 | 50.7% | 15.3% | ||
| Q2 25 | 50.1% | 8.8% | ||
| Q1 25 | 55.3% | 20.6% | ||
| Q4 24 | — | -32.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 22.1% |
营业利润率IPMXOS
| Q4 25 | -13.4% | -186.6% | ||
| Q3 25 | -23.0% | -42.4% | ||
| Q2 25 | -19.7% | -38.5% | ||
| Q1 25 | -24.2% | -157.7% | ||
| Q4 24 | — | -127.0% | ||
| Q3 24 | — | -61.4% | ||
| Q2 24 | — | -73.2% | ||
| Q1 24 | — | -81.1% |
净利率IPMXOS
| Q4 25 | — | -186.8% | ||
| Q3 25 | -17.4% | 12.9% | ||
| Q2 25 | -18.3% | -40.8% | ||
| Q1 25 | 14.7% | -173.3% | ||
| Q4 24 | — | -165.4% | ||
| Q3 24 | — | -66.6% | ||
| Q2 24 | — | -62.2% | ||
| Q1 24 | — | -87.1% |
每股收益（稀释后）IPMXOS
| Q4 25 | $-0.05 | $-0.76 | ||
| Q3 25 | $-0.08 | $0.22 | ||
| Q2 25 | $-0.08 | $-0.91 | ||
| Q1 25 | $0.06 | $-1.26 | ||
| Q4 24 | — | $-2.34 | ||
| Q3 24 | — | $-1.32 | ||
| Q2 24 | — | $-1.23 | ||
| Q1 24 | — | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.6M | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.2M | $23.3M |
| 总资产 | $26.0M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPMXOS
| Q4 25 | $5.6M | $14.0M | ||
| Q3 25 | $7.3M | $14.1M | ||
| Q2 25 | $7.3M | $8.8M | ||
| Q1 25 | $9.7M | $4.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $46.2M |
股东权益IPMXOS
| Q4 25 | $18.2M | $23.3M | ||
| Q3 25 | $18.8M | $31.1M | ||
| Q2 25 | $19.9M | $18.3M | ||
| Q1 25 | $21.1M | $24.8M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | $59.2M | ||
| Q1 24 | — | $67.8M |
总资产IPMXOS
| Q4 25 | $26.0M | $60.4M | ||
| Q3 25 | $27.2M | $73.8M | ||
| Q2 25 | $29.8M | $80.3M | ||
| Q1 25 | $31.1M | $87.7M | ||
| Q4 24 | — | $98.3M | ||
| Q3 24 | — | $120.5M | ||
| Q2 24 | — | $123.4M | ||
| Q1 24 | — | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.6K | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPMXOS
| Q4 25 | $87.6K | $2.4M | ||
| Q3 25 | $133.0K | $3.1M | ||
| Q2 25 | $-888.7K | $4.6M | ||
| Q1 25 | $1.7M | $-4.8M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $-11.5M | ||
| Q2 24 | — | $-26.0M | ||
| Q1 24 | — | $-14.6M |
自由现金流IPMXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率IPMXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度IPMXOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.2% |
现金转化率IPMXOS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
XOS
暂无分部数据
