vs
IRIDEX CORP（IRIX）与自由媒体集团（OLP）财务数据对比。点击上方公司名可切换其他公司
自由媒体集团的季度营收约是IRIDEX CORP的1.7倍（$24.7M vs $14.7M），自由媒体集团同比增速更快（3.7% vs -69.7%），过去两年IRIDEX CORP的营收复合增速更高（11.9% vs 4.4%）
IRIDEX Corporation是一家全球性医疗科技企业，主要研发、生产和销售面向眼科及医疗美容领域的激光类医疗设备，产品供应至北美、欧洲、亚太等地区的医疗机构与诊所，为眼部疾病治疗和医美项目提供微创解决方案。
自由媒体集团是1991年由约翰·C·马龙创立的美国大众传媒企业，集团目前按不同追踪股票划分业务板块，持有一级方程式集团和Live Nation娱乐的股权，截至2025年，集团共拥有一级方程式、MotoGP以及世界超级摩托车锦标赛三大全球赛车运动业务。
IRIX vs OLP — 直观对比
营收规模更大
OLP
是对方的1.7倍
$14.7M
营收增速更快
OLP
高出73.5%
-69.7%
两年增速更快
IRIX
近两年复合增速
4.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.7M | $24.7M |
| 净利润 | — | $2.4M |
| 毛利率 | 37.2% | — |
| 营业利润率 | — | 28.6% |
| 净利率 | — | 9.7% |
| 营收同比 | -69.7% | 3.7% |
| 净利润同比 | — | -77.1% |
| 每股收益（稀释后） | — | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRIXOLP
| Q4 25 | $14.7M | $24.7M | ||
| Q3 25 | $12.5M | $23.8M | ||
| Q2 25 | $13.6M | $24.5M | ||
| Q1 25 | $11.9M | $24.2M | ||
| Q4 24 | $12.7M | $23.9M | ||
| Q3 24 | $11.6M | $22.2M | ||
| Q2 24 | $12.6M | $21.8M | ||
| Q1 24 | $11.8M | $22.7M |
净利润IRIXOLP
| Q4 25 | — | $2.4M | ||
| Q3 25 | $-1.6M | $10.5M | ||
| Q2 25 | $-994.0K | $8.4M | ||
| Q1 25 | $-1.7M | $4.2M | ||
| Q4 24 | $-834.0K | $10.6M | ||
| Q3 24 | $-1.9M | $5.2M | ||
| Q2 24 | $-2.7M | $9.6M | ||
| Q1 24 | $-3.5M | $5.2M |
毛利率IRIXOLP
| Q4 25 | 37.2% | — | ||
| Q3 25 | 32.1% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 42.5% | — | ||
| Q4 24 | 44.0% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 37.9% | — |
营业利润率IRIXOLP
| Q4 25 | — | 28.6% | ||
| Q3 25 | -11.3% | 66.7% | ||
| Q2 25 | -6.9% | 62.6% | ||
| Q1 25 | -1.7% | 39.8% | ||
| Q4 24 | -3.9% | 65.0% | ||
| Q3 24 | -16.1% | 45.0% | ||
| Q2 24 | -20.9% | 66.0% | ||
| Q1 24 | -28.0% | 44.1% |
净利率IRIXOLP
| Q4 25 | — | 9.7% | ||
| Q3 25 | -12.6% | 44.1% | ||
| Q2 25 | -7.3% | 34.3% | ||
| Q1 25 | -14.2% | 17.2% | ||
| Q4 24 | -6.6% | 44.1% | ||
| Q3 24 | -16.7% | 23.3% | ||
| Q2 24 | -21.2% | 43.8% | ||
| Q1 24 | -29.5% | 22.7% |
每股收益（稀释后）IRIXOLP
| Q4 25 | — | $0.10 | ||
| Q3 25 | $-0.09 | $0.48 | ||
| Q2 25 | $-0.06 | $0.39 | ||
| Q1 25 | $-0.10 | $0.18 | ||
| Q4 24 | $-0.05 | $0.49 | ||
| Q3 24 | $-0.12 | $0.23 | ||
| Q2 24 | $-0.16 | $0.45 | ||
| Q1 24 | $-0.21 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0M | $14.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $299.6M |
| 总资产 | $29.2M | $857.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRIXOLP
| Q4 25 | $6.0M | $14.4M | ||
| Q3 25 | $5.6M | $18.8M | ||
| Q2 25 | $6.8M | $19.0M | ||
| Q1 25 | $7.2M | $8.2M | ||
| Q4 24 | $2.4M | $42.3M | ||
| Q3 24 | $3.9M | $25.7M | ||
| Q2 24 | $4.1M | $35.0M | ||
| Q1 24 | $5.4M | $27.4M |
总债务IRIXOLP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IRIXOLP
| Q4 25 | — | $299.6M | ||
| Q3 25 | $4.7M | $305.6M | ||
| Q2 25 | $6.1M | $303.4M | ||
| Q1 25 | $852.0K | $303.2M | ||
| Q4 24 | $2.1M | $307.4M | ||
| Q3 24 | $2.6M | $304.2M | ||
| Q2 24 | $4.2M | $307.3M | ||
| Q1 24 | $6.5M | $304.8M |
总资产IRIXOLP
| Q4 25 | $29.2M | $857.6M | ||
| Q3 25 | $28.4M | $802.3M | ||
| Q2 25 | $31.6M | $795.6M | ||
| Q1 25 | $34.2M | $811.7M | ||
| Q4 24 | $29.1M | $767.0M | ||
| Q3 24 | $30.2M | $768.8M | ||
| Q2 24 | $31.2M | $759.2M | ||
| Q1 24 | $34.1M | $755.7M |
负债/权益比IRIXOLP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 15.54× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IRIXOLP
| Q4 25 | — | $37.5M | ||
| Q3 25 | $-1.2M | $10.9M | ||
| Q2 25 | $-397.0K | $11.2M | ||
| Q1 25 | $-1.1M | $11.0M | ||
| Q4 24 | $-1.2M | $39.1M | ||
| Q3 24 | $-3.1M | $10.0M | ||
| Q2 24 | $-1.3M | $8.6M | ||
| Q1 24 | $-1.6M | $8.9M |
自由现金流IRIXOLP
| Q4 25 | — | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-410.0K | — | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-1.7M | — |
自由现金流率IRIXOLP
| Q4 25 | — | — | ||
| Q3 25 | -9.4% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | -9.8% | — | ||
| Q4 24 | -9.8% | — | ||
| Q3 24 | -26.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -14.0% | — |
资本支出强度IRIXOLP
| Q4 25 | — | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率IRIXOLP
| Q4 25 | — | 15.54× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 1.33× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | 3.70× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.90× | ||
| Q1 24 | — | 1.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
