vs
Iron Mountain（IRM）与西联汇款（WU）财务数据对比。点击上方公司名可切换其他公司
Iron Mountain的季度营收约是西联汇款的1.9倍（$1.8B vs $982.7M），西联汇款净利率更高（6.6% vs 5.1%，领先1.5%），Iron Mountain同比增速更快（16.6% vs 0.0%），过去两年Iron Mountain的营收复合增速更高（11.7% vs -1.9%）
Iron Mountain是1951年成立的美国企业信息管理服务提供商，总部位于新罕布什尔州朴茨茅斯。核心业务涵盖档案管理、信息销毁、数据备份与恢复，服务覆盖全球六大洲58个国家，为超过22万客户提供专业解决方案。
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业，在全球范围内为个人及机构用户提供便捷的跨境汇款、支付等相关金融服务，凭借广泛的服务网点覆盖和成熟的业务体系，在跨境资金流转领域拥有较高的行业知名度。
IRM vs WU — 直观对比
营收规模更大
IRM
是对方的1.9倍
$982.7M
营收增速更快
IRM
高出16.6%
0.0%
净利率更高
WU
高出1.5%
5.1%
两年增速更快
IRM
近两年复合增速
-1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $982.7M |
| 净利润 | $93.1M | $64.7M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 12.5% |
| 净利率 | 5.1% | 6.6% |
| 营收同比 | 16.6% | 0.0% |
| 净利润同比 | -11.9% | -47.6% |
| 每股收益（稀释后） | $0.31 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRMWU
| Q1 26 | — | $982.7M | ||
| Q4 25 | $1.8B | $972.0M | ||
| Q3 25 | $1.8B | $985.3M | ||
| Q2 25 | $1.7B | $983.6M | ||
| Q1 25 | $1.6B | $938.7M | ||
| Q4 24 | $1.6B | $1.0B | ||
| Q3 24 | $1.6B | $993.4M | ||
| Q2 24 | $1.5B | $1.0B |
净利润IRMWU
| Q1 26 | — | $64.7M | ||
| Q4 25 | $93.1M | $114.4M | ||
| Q3 25 | $86.2M | $139.6M | ||
| Q2 25 | $-43.3M | $122.1M | ||
| Q1 25 | $16.2M | $123.5M | ||
| Q4 24 | $105.7M | $385.7M | ||
| Q3 24 | $-33.7M | $264.8M | ||
| Q2 24 | $34.6M | $141.0M |
毛利率IRMWU
| Q1 26 | — | — | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.6% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 34.2% | ||
| Q2 24 | — | 35.0% |
营业利润率IRMWU
| Q1 26 | — | 12.5% | ||
| Q4 25 | 18.5% | 19.1% | ||
| Q3 25 | 17.6% | 20.5% | ||
| Q2 25 | 15.2% | 19.6% | ||
| Q1 25 | 16.0% | 18.9% | ||
| Q4 24 | 17.9% | 17.5% | ||
| Q3 24 | 16.1% | 16.6% | ||
| Q2 24 | 15.0% | 18.7% |
净利率IRMWU
| Q1 26 | — | 6.6% | ||
| Q4 25 | 5.1% | 11.8% | ||
| Q3 25 | 4.9% | 14.2% | ||
| Q2 25 | -2.5% | 12.4% | ||
| Q1 25 | 1.0% | 13.2% | ||
| Q4 24 | 6.7% | 37.9% | ||
| Q3 24 | -2.2% | 26.7% | ||
| Q2 24 | 2.3% | 13.8% |
每股收益（稀释后）IRMWU
| Q1 26 | — | $0.41 | ||
| Q4 25 | $0.31 | $0.36 | ||
| Q3 25 | $0.28 | $0.43 | ||
| Q2 25 | $-0.15 | $0.37 | ||
| Q1 25 | $0.05 | $0.36 | ||
| Q4 24 | $0.35 | $1.14 | ||
| Q3 24 | $-0.11 | $0.78 | ||
| Q2 24 | $0.12 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $158.5M | $909.2M |
| 总债务越低越好 | $16.2B | — |
| 股东权益账面价值 | $-981.0M | $910.5M |
| 总资产 | $21.1B | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRMWU
| Q1 26 | — | $909.2M | ||
| Q4 25 | $158.5M | $1.2B | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $155.7M | $1.5B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B |
总债务IRMWU
| Q1 26 | — | — | ||
| Q4 25 | $16.2B | $2.9B | ||
| Q3 25 | $15.5B | $2.5B | ||
| Q2 25 | $14.8B | $2.5B | ||
| Q1 25 | $14.2B | $2.5B | ||
| Q4 24 | $13.0B | $3.0B | ||
| Q3 24 | $13.2B | $2.1B | ||
| Q2 24 | $12.8B | $2.1B |
股东权益IRMWU
| Q1 26 | — | $910.5M | ||
| Q4 25 | $-981.0M | $957.8M | ||
| Q3 25 | $-882.0M | $925.4M | ||
| Q2 25 | $-767.4M | $883.6M | ||
| Q1 25 | $-698.5M | $939.4M | ||
| Q4 24 | $-503.1M | $968.9M | ||
| Q3 24 | $-259.0M | $652.7M | ||
| Q2 24 | $-132.9M | $440.8M |
总资产IRMWU
| Q1 26 | — | $8.1B | ||
| Q4 25 | $21.1B | $8.3B | ||
| Q3 25 | $20.6B | $7.8B | ||
| Q2 25 | $20.2B | $8.0B | ||
| Q1 25 | $19.4B | $8.3B | ||
| Q4 24 | $18.7B | $8.4B | ||
| Q3 24 | $18.5B | $7.7B | ||
| Q2 24 | $18.0B | $8.0B |
负债/权益比IRMWU
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $500.0M | $109.0M |
| 自由现金流经营现金流 - 资本支出 | $-16.2M | — |
| 自由现金流率自由现金流/营收 | -0.9% | — |
| 资本支出强度资本支出/营收 | 28.0% | 4.8% |
| 现金转化率经营现金流/净利润 | 5.37× | 1.68× |
| 过去12个月自由现金流最近4个季度 | $-931.6M | — |
8季度趋势，按日历期对齐
经营现金流IRMWU
| Q1 26 | — | $109.0M | ||
| Q4 25 | $500.0M | $135.4M | ||
| Q3 25 | $267.6M | $260.4M | ||
| Q2 25 | $375.1M | $-300.0K | ||
| Q1 25 | $197.3M | $148.2M | ||
| Q4 24 | $431.6M | $134.0M | ||
| Q3 24 | $252.9M | $212.1M | ||
| Q2 24 | $382.2M | $-33.8M |
自由现金流IRMWU
| Q1 26 | — | — | ||
| Q4 25 | $-16.2M | $115.5M | ||
| Q3 25 | $-256.3M | $252.7M | ||
| Q2 25 | $-181.6M | $-7.8M | ||
| Q1 25 | $-477.5M | $144.8M | ||
| Q4 24 | $-186.0M | $119.7M | ||
| Q3 24 | $-143.2M | $205.1M | ||
| Q2 24 | $-14.6M | $-38.9M |
自由现金流率IRMWU
| Q1 26 | — | — | ||
| Q4 25 | -0.9% | 11.9% | ||
| Q3 25 | -14.6% | 25.6% | ||
| Q2 25 | -10.6% | -0.8% | ||
| Q1 25 | -30.0% | 15.4% | ||
| Q4 24 | -11.8% | 11.8% | ||
| Q3 24 | -9.2% | 20.6% | ||
| Q2 24 | -1.0% | -3.8% |
资本支出强度IRMWU
| Q1 26 | — | 4.8% | ||
| Q4 25 | 28.0% | 2.0% | ||
| Q3 25 | 29.9% | 0.8% | ||
| Q2 25 | 32.5% | 0.8% | ||
| Q1 25 | 42.4% | 0.4% | ||
| Q4 24 | 39.1% | 1.4% | ||
| Q3 24 | 25.4% | 0.7% | ||
| Q2 24 | 25.9% | 0.5% |
现金转化率IRMWU
| Q1 26 | — | 1.68× | ||
| Q4 25 | 5.37× | 1.18× | ||
| Q3 25 | 3.10× | 1.87× | ||
| Q2 25 | — | -0.00× | ||
| Q1 25 | 12.15× | 1.20× | ||
| Q4 24 | 4.08× | 0.35× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | 11.04× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRM
| Storage Rental | $1.1B | 58% |
| Services | $781.9M | 42% |
WU
暂无分部数据
