vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.3倍（$212.2M vs $167.1M），INDEPENDENCE REALTY TRUST, INC.净利率更高（19.9% vs 18.8%，领先1.1%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 3.8%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 2.0%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
IRT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$167.1M
营收增速更快
RAMP
高出4.8%
3.8%
净利率更高
IRT
高出1.1%
18.8%
两年增速更快
RAMP
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $167.1M | $212.2M |
| 净利润 | $33.3M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | — | 18.6% |
| 净利率 | 19.9% | 18.8% |
| 营收同比 | 3.8% | 8.6% |
| 净利润同比 | 3410.0% | 255.7% |
| 每股收益（稀释后） | $0.14 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTRAMP
| Q4 25 | $167.1M | $212.2M | ||
| Q3 25 | $167.1M | $199.8M | ||
| Q2 25 | $162.2M | $194.8M | ||
| Q1 25 | $161.2M | $188.7M | ||
| Q4 24 | $161.0M | $195.4M | ||
| Q3 24 | $160.1M | $185.5M | ||
| Q2 24 | $158.4M | $176.0M | ||
| Q1 24 | $160.5M | $171.9M |
净利润IRTRAMP
| Q4 25 | $33.3M | $39.9M | ||
| Q3 25 | $6.9M | $27.4M | ||
| Q2 25 | $8.0M | $7.7M | ||
| Q1 25 | $8.4M | $-6.3M | ||
| Q4 24 | $-1.0M | $11.2M | ||
| Q3 24 | $12.4M | $1.7M | ||
| Q2 24 | $10.4M | $-7.5M | ||
| Q1 24 | $17.6M | $-5.4M |
毛利率IRTRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率IRTRAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率IRTRAMP
| Q4 25 | 19.9% | 18.8% | ||
| Q3 25 | 4.1% | 13.7% | ||
| Q2 25 | 5.0% | 4.0% | ||
| Q1 25 | 5.2% | -3.3% | ||
| Q4 24 | -0.6% | 5.7% | ||
| Q3 24 | 7.7% | 0.9% | ||
| Q2 24 | 6.5% | -4.3% | ||
| Q1 24 | 10.9% | -3.1% |
每股收益（稀释后）IRTRAMP
| Q4 25 | $0.14 | $0.62 | ||
| Q3 25 | $0.03 | $0.42 | ||
| Q2 25 | $0.03 | $0.12 | ||
| Q1 25 | $0.04 | $-0.10 | ||
| Q4 24 | $-0.01 | $0.17 | ||
| Q3 24 | $0.05 | $0.03 | ||
| Q2 24 | $0.05 | $-0.11 | ||
| Q1 24 | $0.08 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $403.4M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $3.5B | $962.3M |
| 总资产 | $6.0B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资IRTRAMP
| Q4 25 | $23.6M | $403.4M | ||
| Q3 25 | $23.3M | $376.9M | ||
| Q2 25 | $19.5M | $371.1M | ||
| Q1 25 | $29.1M | $420.8M | ||
| Q4 24 | $21.2M | $384.3M | ||
| Q3 24 | $17.6M | $348.4M | ||
| Q2 24 | $21.0M | $342.7M | ||
| Q1 24 | $21.3M | $368.9M |
总债务IRTRAMP
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
股东权益IRTRAMP
| Q4 25 | $3.5B | $962.3M | ||
| Q3 25 | $3.5B | $943.8M | ||
| Q2 25 | $3.4B | $947.8M | ||
| Q1 25 | $3.5B | $948.9M | ||
| Q4 24 | $3.4B | $957.7M | ||
| Q3 24 | $3.4B | $932.1M | ||
| Q2 24 | $3.4B | $951.9M | ||
| Q1 24 | $3.4B | $949.1M |
总资产IRTRAMP
| Q4 25 | $6.0B | $1.3B | ||
| Q3 25 | $6.1B | $1.2B | ||
| Q2 25 | $6.0B | $1.2B | ||
| Q1 25 | $6.0B | $1.3B | ||
| Q4 24 | $6.1B | $1.3B | ||
| Q3 24 | $5.9B | $1.2B | ||
| Q2 24 | $5.9B | $1.2B | ||
| Q1 24 | $6.0B | $1.2B |
负债/权益比IRTRAMP
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — | ||
| Q1 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $282.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 8.48× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IRTRAMP
| Q4 25 | $282.1M | — | ||
| Q3 25 | $79.3M | $57.4M | ||
| Q2 25 | $82.2M | $-15.8M | ||
| Q1 25 | $60.4M | — | ||
| Q4 24 | $259.8M | $45.1M | ||
| Q3 24 | $69.2M | $55.6M | ||
| Q2 24 | $83.0M | $-9.3M | ||
| Q1 24 | $44.1M | — |
自由现金流IRTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率IRTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度IRTRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率IRTRAMP
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | 2.09× | ||
| Q2 25 | 10.22× | -2.04× | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 5.60× | 32.10× | ||
| Q2 24 | 8.02× | — | ||
| Q1 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
