vs
NATIONAL PRESTO INDUSTRIES INC(NPK)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是NATIONAL PRESTO INDUSTRIES INC的1.3倍($212.2M vs $164.0M),NATIONAL PRESTO INDUSTRIES INC同比增速更快(21.7% vs 8.6%),过去两年NATIONAL PRESTO INDUSTRIES INC的营收复合增速更高(46.3% vs 11.1%)
National Presto Industries创始于1905年,总部位于美国威斯康星州欧克莱尔,历经多次更名后于1953年确定现用名。该公司最初生产商用及后续家用压力锅,自1939年起推出小型家用烹饪电器,1969年在纽约证券交易所上市。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
NPK vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$164.0M
营收增速更快
NPK
高出13.1%
8.6%
两年增速更快
NPK
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $164.0M | $212.2M |
| 净利润 | — | $39.9M |
| 毛利率 | 16.9% | 71.9% |
| 营业利润率 | 11.4% | 18.6% |
| 净利率 | — | 18.8% |
| 营收同比 | 21.7% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益(稀释后) | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NPK
RAMP
| Q4 25 | $164.0M | $212.2M | ||
| Q3 25 | $115.5M | $199.8M | ||
| Q2 25 | $120.4M | $194.8M | ||
| Q1 25 | $103.6M | $188.7M | ||
| Q4 24 | $134.7M | $195.4M | ||
| Q3 24 | $91.8M | $185.5M | ||
| Q2 24 | $85.1M | $176.0M | ||
| Q1 24 | $76.7M | $171.9M |
净利润
NPK
RAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $5.3M | $27.4M | ||
| Q2 25 | $5.2M | $7.7M | ||
| Q1 25 | $7.6M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $8.1M | $1.7M | ||
| Q2 24 | $6.1M | $-7.5M | ||
| Q1 24 | $6.6M | $-5.4M |
毛利率
NPK
RAMP
| Q4 25 | 16.9% | 71.9% | ||
| Q3 25 | 13.9% | 70.2% | ||
| Q2 25 | 15.4% | 70.1% | ||
| Q1 25 | 17.5% | 69.3% | ||
| Q4 24 | 24.3% | 71.9% | ||
| Q3 24 | 18.8% | 72.4% | ||
| Q2 24 | 17.3% | 70.6% | ||
| Q1 24 | 18.1% | 72.2% |
营业利润率
NPK
RAMP
| Q4 25 | 11.4% | 18.6% | ||
| Q3 25 | 5.6% | 10.7% | ||
| Q2 25 | 5.1% | 3.7% | ||
| Q1 25 | 8.8% | -6.1% | ||
| Q4 24 | 17.3% | 7.5% | ||
| Q3 24 | 10.0% | 4.0% | ||
| Q2 24 | 7.5% | -3.0% | ||
| Q1 24 | 8.2% | -8.3% |
净利率
NPK
RAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | 4.6% | 13.7% | ||
| Q2 25 | 4.3% | 4.0% | ||
| Q1 25 | 7.3% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 8.8% | 0.9% | ||
| Q2 24 | 7.1% | -4.3% | ||
| Q1 24 | 8.6% | -3.1% |
每股收益(稀释后)
NPK
RAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.8M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $395.1M | $962.3M |
| 总资产 | $500.7M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NPK
RAMP
| Q4 25 | $3.8M | $403.4M | ||
| Q3 25 | $4.6M | $376.9M | ||
| Q2 25 | $4.8M | $371.1M | ||
| Q1 25 | $5.5M | $420.8M | ||
| Q4 24 | $22.7M | $384.3M | ||
| Q3 24 | $33.2M | $348.4M | ||
| Q2 24 | $53.4M | $342.7M | ||
| Q1 24 | $87.9M | $368.9M |
股东权益
NPK
RAMP
| Q4 25 | $395.1M | $962.3M | ||
| Q3 25 | $379.8M | $943.8M | ||
| Q2 25 | $374.1M | $947.8M | ||
| Q1 25 | $368.6M | $948.9M | ||
| Q4 24 | $367.6M | $957.7M | ||
| Q3 24 | $346.6M | $932.1M | ||
| Q2 24 | $338.1M | $951.9M | ||
| Q1 24 | $331.6M | $949.1M |
总资产
NPK
RAMP
| Q4 25 | $500.7M | $1.3B | ||
| Q3 25 | $503.8M | $1.2B | ||
| Q2 25 | $471.9M | $1.2B | ||
| Q1 25 | $455.3M | $1.3B | ||
| Q4 24 | $453.4M | $1.3B | ||
| Q3 24 | $428.9M | $1.2B | ||
| Q2 24 | $418.1M | $1.2B | ||
| Q1 24 | $417.5M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.9M | — |
| 自由现金流经营现金流 - 资本支出 | $12.4M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 0.9% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-36.2M | — |
8季度趋势,按日历期对齐
经营现金流
NPK
RAMP
| Q4 25 | $13.9M | — | ||
| Q3 25 | $-24.6M | $57.4M | ||
| Q2 25 | $-10.9M | $-15.8M | ||
| Q1 25 | $12.5M | — | ||
| Q4 24 | $-7.6M | $45.1M | ||
| Q3 24 | $-17.5M | $55.6M | ||
| Q2 24 | $-33.9M | $-9.3M | ||
| Q1 24 | $5.6M | — |
自由现金流
NPK
RAMP
| Q4 25 | $12.4M | — | ||
| Q3 25 | $-24.7M | $56.8M | ||
| Q2 25 | $-13.4M | $-16.2M | ||
| Q1 25 | $-10.5M | — | ||
| Q4 24 | $-11.3M | $44.8M | ||
| Q3 24 | $-20.3M | $55.4M | ||
| Q2 24 | $-34.5M | $-9.6M | ||
| Q1 24 | $5.2M | — |
自由现金流率
NPK
RAMP
| Q4 25 | 7.6% | — | ||
| Q3 25 | -21.4% | 28.4% | ||
| Q2 25 | -11.1% | -8.3% | ||
| Q1 25 | -10.2% | — | ||
| Q4 24 | -8.4% | 22.9% | ||
| Q3 24 | -22.1% | 29.8% | ||
| Q2 24 | -40.6% | -5.4% | ||
| Q1 24 | 6.7% | — |
资本支出强度
NPK
RAMP
| Q4 25 | 0.9% | 0.1% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | 22.2% | 0.2% | ||
| Q4 24 | 2.7% | 0.1% | ||
| Q3 24 | 3.1% | 0.1% | ||
| Q2 24 | 0.8% | 0.1% | ||
| Q1 24 | 0.5% | 1.0% |
现金转化率
NPK
RAMP
| Q4 25 | — | — | ||
| Q3 25 | -4.63× | 2.09× | ||
| Q2 25 | -2.12× | -2.04× | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | -2.16× | 32.10× | ||
| Q2 24 | -5.58× | — | ||
| Q1 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图