vs
iRhythm Holdings, Inc.（IRTC）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是iRhythm Holdings, Inc.的1.8倍（$375.3M vs $208.9M），ROYAL GOLD INC净利率更高（24.9% vs 2.7%，领先22.3%），ROYAL GOLD INC同比增速更快（85.3% vs 27.1%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 25.8%）
iRhythm Holdings是一家专注于心脏护理领域的数字医疗企业，开发可穿戴动态心脏监测设备及配套AI分析工具，主要服务美国市场的医疗机构与患者，帮助检测房颤等心律异常病症，为临床诊断提供可靠的数据支持。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
IRTC vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.8倍
$208.9M
营收增速更快
RGLD
高出58.2%
27.1%
净利率更高
RGLD
高出22.3%
2.7%
两年增速更快
RGLD
近两年复合增速
25.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $208.9M | $375.3M |
| 净利润 | $5.6M | $93.6M |
| 毛利率 | 70.9% | 64.6% |
| 营业利润率 | 1.1% | 56.2% |
| 净利率 | 2.7% | 24.9% |
| 营收同比 | 27.1% | 85.3% |
| 净利润同比 | 518.5% | -12.8% |
| 每股收益（稀释后） | $0.18 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTCRGLD
| Q4 25 | $208.9M | $375.3M | ||
| Q3 25 | $192.9M | $252.1M | ||
| Q2 25 | $186.7M | $209.6M | ||
| Q1 25 | $158.7M | $193.4M | ||
| Q4 24 | $164.3M | $202.6M | ||
| Q3 24 | $147.5M | $193.8M | ||
| Q2 24 | $148.0M | $174.1M | ||
| Q1 24 | $131.9M | $148.9M |
净利润IRTCRGLD
| Q4 25 | $5.6M | $93.6M | ||
| Q3 25 | $-5.2M | $126.8M | ||
| Q2 25 | $-14.2M | $132.3M | ||
| Q1 25 | $-30.7M | $113.5M | ||
| Q4 24 | $-1.3M | $107.4M | ||
| Q3 24 | $-46.2M | $96.2M | ||
| Q2 24 | $-20.1M | $81.2M | ||
| Q1 24 | $-45.7M | $47.2M |
毛利率IRTCRGLD
| Q4 25 | 70.9% | 64.6% | ||
| Q3 25 | 71.1% | 73.6% | ||
| Q2 25 | 71.2% | 72.6% | ||
| Q1 25 | 68.8% | 69.4% | ||
| Q4 24 | 70.0% | 70.3% | ||
| Q3 24 | 68.8% | 66.6% | ||
| Q2 24 | 69.9% | 64.7% | ||
| Q1 24 | 66.3% | 58.4% |
营业利润率IRTCRGLD
| Q4 25 | 1.1% | 56.2% | ||
| Q3 25 | -4.4% | 64.4% | ||
| Q2 25 | -10.0% | 67.7% | ||
| Q1 25 | -20.5% | 63.6% | ||
| Q4 24 | -2.5% | 65.9% | ||
| Q3 24 | -34.1% | 61.3% | ||
| Q2 24 | -15.5% | 58.6% | ||
| Q1 24 | -28.9% | 50.7% |
净利率IRTCRGLD
| Q4 25 | 2.7% | 24.9% | ||
| Q3 25 | -2.7% | 50.3% | ||
| Q2 25 | -7.6% | 63.1% | ||
| Q1 25 | -19.3% | 58.7% | ||
| Q4 24 | -0.8% | 53.0% | ||
| Q3 24 | -31.3% | 49.7% | ||
| Q2 24 | -13.6% | 46.6% | ||
| Q1 24 | -34.6% | 31.7% |
每股收益（稀释后）IRTCRGLD
| Q4 25 | $0.18 | $1.04 | ||
| Q3 25 | $-0.16 | $1.92 | ||
| Q2 25 | $-0.44 | $2.01 | ||
| Q1 25 | $-0.97 | $1.72 | ||
| Q4 24 | $-0.03 | $1.63 | ||
| Q3 24 | $-1.48 | $1.46 | ||
| Q2 24 | $-0.65 | $1.23 | ||
| Q1 24 | $-1.47 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $583.8M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $152.7M | $7.2B |
| 总资产 | $1.0B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRTCRGLD
| Q4 25 | $583.8M | $233.7M | ||
| Q3 25 | $565.2M | $172.8M | ||
| Q2 25 | $545.5M | $248.2M | ||
| Q1 25 | $520.6M | $240.8M | ||
| Q4 24 | $535.6M | $195.5M | ||
| Q3 24 | $522.0M | $127.9M | ||
| Q2 24 | $561.5M | $74.2M | ||
| Q1 24 | $569.1M | $137.9M |
总债务IRTCRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益IRTCRGLD
| Q4 25 | $152.7M | $7.2B | ||
| Q3 25 | $121.9M | $3.4B | ||
| Q2 25 | $103.7M | $3.3B | ||
| Q1 25 | $86.7M | $3.2B | ||
| Q4 24 | $90.9M | $3.1B | ||
| Q3 24 | $71.8M | $3.0B | ||
| Q2 24 | $99.2M | $3.0B | ||
| Q1 24 | $90.3M | $2.9B |
总资产IRTCRGLD
| Q4 25 | $1.0B | $9.5B | ||
| Q3 25 | $995.2M | $4.5B | ||
| Q2 25 | $964.0M | $3.6B | ||
| Q1 25 | $926.1M | $3.5B | ||
| Q4 24 | $931.4M | $3.4B | ||
| Q3 24 | $909.7M | $3.3B | ||
| Q2 24 | $919.2M | $3.3B | ||
| Q1 24 | $909.8M | $3.3B |
负债/权益比IRTCRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $14.5M | — |
| 自由现金流率自由现金流/营收 | 6.9% | — |
| 资本支出强度资本支出/营收 | 5.6% | — |
| 现金转化率经营现金流/净利润 | 4.70× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $34.5M | — |
8季度趋势，按日历期对齐
经营现金流IRTCRGLD
| Q4 25 | $26.2M | $241.7M | ||
| Q3 25 | $34.9M | $174.0M | ||
| Q2 25 | $27.7M | $152.8M | ||
| Q1 25 | $-7.9M | $136.4M | ||
| Q4 24 | $19.2M | $141.1M | ||
| Q3 24 | $24.3M | $136.7M | ||
| Q2 24 | $11.8M | $113.5M | ||
| Q1 24 | $-52.0M | $138.3M |
自由现金流IRTCRGLD
| Q4 25 | $14.5M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $17.3M | — | ||
| Q1 25 | $-17.3M | — | ||
| Q4 24 | $12.4M | — | ||
| Q3 24 | $15.5M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $-61.8M | — |
自由现金流率IRTCRGLD
| Q4 25 | 6.9% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | -46.8% | — |
资本支出强度IRTCRGLD
| Q4 25 | 5.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 7.4% | — |
现金转化率IRTCRGLD
| Q4 25 | 4.70× | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
