vs
IRONWOOD PHARMACEUTICALS INC（IRWD）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
IRONWOOD PHARMACEUTICALS INC的季度营收约是万物新生的1.1倍（$47.7M vs $43.2M），万物新生净利率更高（16.9% vs -4.8%，领先21.7%）
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
IRWD vs RERE — 直观对比
营收规模更大
IRWD
是对方的1.1倍
$43.2M
净利率更高
RERE
高出21.7%
-4.8%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $47.7M | $43.2M |
| 净利润 | $-2.3M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 14.3% | — |
| 净利率 | -4.8% | 16.9% |
| 营收同比 | -47.3% | — |
| 净利润同比 | -200.9% | — |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRWDRERE
| Q4 25 | $47.7M | — | ||
| Q3 25 | $122.1M | — | ||
| Q2 25 | $85.2M | — | ||
| Q1 25 | $41.1M | — | ||
| Q4 24 | $90.5M | — | ||
| Q3 24 | $91.6M | — | ||
| Q2 24 | $94.4M | — | ||
| Q1 24 | $74.9M | — |
净利润IRWDRERE
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $40.1M | — | ||
| Q2 25 | $23.6M | — | ||
| Q1 25 | $-37.4M | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $-860.0K | — | ||
| Q1 24 | $-4.2M | — |
营业利润率IRWDRERE
| Q4 25 | 14.3% | — | ||
| Q3 25 | 61.8% | — | ||
| Q2 25 | 53.2% | — | ||
| Q1 25 | -70.7% | — | ||
| Q4 24 | 34.8% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 26.5% | — | ||
| Q1 24 | 14.7% | — |
净利率IRWDRERE
| Q4 25 | -4.8% | — | ||
| Q3 25 | 32.8% | — | ||
| Q2 25 | 27.7% | — | ||
| Q1 25 | -90.9% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | -0.9% | — | ||
| Q1 24 | -5.6% | — |
每股收益（稀释后）IRWDRERE
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.23 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.5M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-261.8M | $557.1M |
| 总资产 | $396.9M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRWDRERE
| Q4 25 | $215.5M | — | ||
| Q3 25 | $140.4M | — | ||
| Q2 25 | $92.9M | — | ||
| Q1 25 | $108.5M | — | ||
| Q4 24 | $88.6M | — | ||
| Q3 24 | $88.2M | — | ||
| Q2 24 | $105.5M | — | ||
| Q1 24 | $121.5M | — |
总债务IRWDRERE
| Q4 25 | — | — | ||
| Q3 25 | $199.5M | — | ||
| Q2 25 | $199.3M | — | ||
| Q1 25 | $199.2M | — | ||
| Q4 24 | $199.0M | — | ||
| Q3 24 | $198.8M | — | ||
| Q2 24 | $198.6M | — | ||
| Q1 24 | $398.3M | — |
股东权益IRWDRERE
| Q4 25 | $-261.8M | — | ||
| Q3 25 | $-264.2M | — | ||
| Q2 25 | $-308.2M | — | ||
| Q1 25 | $-334.1M | — | ||
| Q4 24 | $-301.3M | — | ||
| Q3 24 | $-311.3M | — | ||
| Q2 24 | $-321.7M | — | ||
| Q1 24 | $-330.5M | — |
总资产IRWDRERE
| Q4 25 | $396.9M | — | ||
| Q3 25 | $396.1M | — | ||
| Q2 25 | $342.9M | — | ||
| Q1 25 | $327.2M | — | ||
| Q4 24 | $350.9M | — | ||
| Q3 24 | $389.5M | — | ||
| Q2 24 | $395.6M | — | ||
| Q1 24 | $438.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $74.6M | — |
| 自由现金流经营现金流 - 资本支出 | $74.6M | — |
| 自由现金流率自由现金流/营收 | 156.3% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $127.0M | — |
8季度趋势，按日历期对齐
经营现金流IRWDRERE
| Q4 25 | $74.6M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $-15.1M | — | ||
| Q1 25 | $20.0M | — | ||
| Q4 24 | $15.2M | — | ||
| Q3 24 | $9.9M | — | ||
| Q2 24 | $33.5M | — | ||
| Q1 24 | $45.0M | — |
自由现金流IRWDRERE
| Q4 25 | $74.6M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $-15.1M | — | ||
| Q1 25 | $19.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.9M | — | ||
| Q2 24 | $33.4M | — | ||
| Q1 24 | $44.9M | — |
自由现金流率IRWDRERE
| Q4 25 | 156.3% | — | ||
| Q3 25 | 39.0% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 60.0% | — |
资本支出强度IRWDRERE
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率IRWDRERE
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | -0.64× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.74× | — | ||
| Q3 24 | 2.71× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
