vs
IRONWOOD PHARMACEUTICALS INC（IRWD）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
IRONWOOD PHARMACEUTICALS INC的季度营收约是Stran & Company, Inc.的1.6倍（$47.7M vs $28.9M），Stran & Company, Inc.净利率更高（0.8% vs -4.8%，领先5.6%），Stran & Company, Inc.同比增速更快（7.2% vs -47.3%），IRONWOOD PHARMACEUTICALS INC自由现金流更多（$74.6M vs $38.0K），过去两年Stran & Company, Inc.的营收复合增速更高（24.0% vs -20.2%）
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
IRWD vs SWAG — 直观对比
营收规模更大
IRWD
是对方的1.6倍
$28.9M
营收增速更快
SWAG
高出54.5%
-47.3%
净利率更高
SWAG
高出5.6%
-4.8%
自由现金流更多
IRWD
多$74.5M
$38.0K
两年增速更快
SWAG
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $47.7M | $28.9M |
| 净利润 | $-2.3M | $243.0K |
| 毛利率 | — | 30.4% |
| 营业利润率 | 14.3% | -0.1% |
| 净利率 | -4.8% | 0.8% |
| 营收同比 | -47.3% | 7.2% |
| 净利润同比 | -200.9% | 141.5% |
| 每股收益（稀释后） | $0.01 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRWDSWAG
| Q4 25 | $47.7M | $28.9M | ||
| Q3 25 | $122.1M | $26.0M | ||
| Q2 25 | $85.2M | $32.6M | ||
| Q1 25 | $41.1M | $28.7M | ||
| Q4 24 | $90.5M | $27.0M | ||
| Q3 24 | $91.6M | $20.1M | ||
| Q2 24 | $94.4M | $16.7M | ||
| Q1 24 | $74.9M | $18.8M |
净利润IRWDSWAG
| Q4 25 | $-2.3M | $243.0K | ||
| Q3 25 | $40.1M | $-1.2M | ||
| Q2 25 | $23.6M | $643.0K | ||
| Q1 25 | $-37.4M | $-393.0K | ||
| Q4 24 | $2.3M | $-586.0K | ||
| Q3 24 | $3.6M | $-2.0M | ||
| Q2 24 | $-860.0K | $-1.0M | ||
| Q1 24 | $-4.2M | $-491.0K |
毛利率IRWDSWAG
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 30.3% | ||
| Q1 25 | — | 29.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 29.8% |
营业利润率IRWDSWAG
| Q4 25 | 14.3% | -0.1% | ||
| Q3 25 | 61.8% | -6.9% | ||
| Q2 25 | 53.2% | 1.2% | ||
| Q1 25 | -70.7% | -1.9% | ||
| Q4 24 | 34.8% | -3.5% | ||
| Q3 24 | 28.0% | -10.8% | ||
| Q2 24 | 26.5% | -6.6% | ||
| Q1 24 | 14.7% | -3.5% |
净利率IRWDSWAG
| Q4 25 | -4.8% | 0.8% | ||
| Q3 25 | 32.8% | -4.8% | ||
| Q2 25 | 27.7% | 2.0% | ||
| Q1 25 | -90.9% | -1.4% | ||
| Q4 24 | 2.5% | -2.2% | ||
| Q3 24 | 4.0% | -10.1% | ||
| Q2 24 | -0.9% | -6.1% | ||
| Q1 24 | -5.6% | -2.6% |
每股收益（稀释后）IRWDSWAG
| Q4 25 | $0.01 | $0.02 | ||
| Q3 25 | $0.23 | $-0.07 | ||
| Q2 25 | $0.14 | $0.03 | ||
| Q1 25 | $-0.23 | $-0.02 | ||
| Q4 24 | $0.03 | $-0.02 | ||
| Q3 24 | $0.02 | $-0.11 | ||
| Q2 24 | $-0.01 | $-0.06 | ||
| Q1 24 | $-0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.5M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-261.8M | $30.5M |
| 总资产 | $396.9M | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRWDSWAG
| Q4 25 | $215.5M | $11.6M | ||
| Q3 25 | $140.4M | $11.8M | ||
| Q2 25 | $92.9M | $18.1M | ||
| Q1 25 | $108.5M | $12.2M | ||
| Q4 24 | $88.6M | $18.2M | ||
| Q3 24 | $88.2M | $6.9M | ||
| Q2 24 | $105.5M | $9.6M | ||
| Q1 24 | $121.5M | $10.7M |
总债务IRWDSWAG
| Q4 25 | — | — | ||
| Q3 25 | $199.5M | — | ||
| Q2 25 | $199.3M | — | ||
| Q1 25 | $199.2M | — | ||
| Q4 24 | $199.0M | — | ||
| Q3 24 | $198.8M | — | ||
| Q2 24 | $198.6M | — | ||
| Q1 24 | $398.3M | — |
股东权益IRWDSWAG
| Q4 25 | $-261.8M | $30.5M | ||
| Q3 25 | $-264.2M | $30.2M | ||
| Q2 25 | $-308.2M | $31.8M | ||
| Q1 25 | $-334.1M | $31.3M | ||
| Q4 24 | $-301.3M | $31.6M | ||
| Q3 24 | $-311.3M | $32.3M | ||
| Q2 24 | $-321.7M | $34.3M | ||
| Q1 24 | $-330.5M | $35.2M |
总资产IRWDSWAG
| Q4 25 | $396.9M | $49.3M | ||
| Q3 25 | $396.1M | $50.3M | ||
| Q2 25 | $342.9M | $61.2M | ||
| Q1 25 | $327.2M | $52.2M | ||
| Q4 24 | $350.9M | $55.1M | ||
| Q3 24 | $389.5M | $48.8M | ||
| Q2 24 | $395.6M | $46.6M | ||
| Q1 24 | $438.8M | $47.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $74.6M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $74.6M | $38.0K |
| 自由现金流率自由现金流/营收 | 156.3% | 0.1% |
| 资本支出强度资本支出/营收 | 0.0% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | $127.0M | $-5.5M |
8季度趋势，按日历期对齐
经营现金流IRWDSWAG
| Q4 25 | $74.6M | $161.0K | ||
| Q3 25 | $47.6M | $-5.4M | ||
| Q2 25 | $-15.1M | $6.4M | ||
| Q1 25 | $20.0M | $-5.9M | ||
| Q4 24 | $15.2M | $1.3M | ||
| Q3 24 | $9.9M | $-2.7M | ||
| Q2 24 | $33.5M | $2.1M | ||
| Q1 24 | $45.0M | $2.1M |
自由现金流IRWDSWAG
| Q4 25 | $74.6M | $38.0K | ||
| Q3 25 | $47.6M | $-5.9M | ||
| Q2 25 | $-15.1M | $6.3M | ||
| Q1 25 | $19.9M | $-6.0M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $9.9M | $-2.9M | ||
| Q2 24 | $33.4M | $1.9M | ||
| Q1 24 | $44.9M | $1.9M |
自由现金流率IRWDSWAG
| Q4 25 | 156.3% | 0.1% | ||
| Q3 25 | 39.0% | -22.6% | ||
| Q2 25 | -17.7% | 19.5% | ||
| Q1 25 | 48.4% | -21.0% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | 10.8% | -14.3% | ||
| Q2 24 | 35.4% | 11.6% | ||
| Q1 24 | 60.0% | 9.9% |
资本支出强度IRWDSWAG
| Q4 25 | 0.0% | 0.4% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.0% | 0.3% | ||
| Q3 24 | 0.0% | 0.7% | ||
| Q2 24 | 0.1% | 1.1% | ||
| Q1 24 | 0.1% | 1.0% |
现金转化率IRWDSWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | -0.64× | 9.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.74× | — | ||
| Q3 24 | 2.71× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRWD
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
