vs
Ispire Technology Inc.(ISPR)与Laird Superfood, Inc.(LSF)财务数据对比。点击上方公司名可切换其他公司
Ispire Technology Inc.的季度营收约是Laird Superfood, Inc.的1.5倍($20.3M vs $13.3M),Laird Superfood, Inc.净利率更高(-13.2% vs -32.5%,领先19.4%),Laird Superfood, Inc.同比增速更快(15.0% vs -51.5%),过去两年Laird Superfood, Inc.的营收复合增速更高(16.1% vs -17.8%)
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
Laird Superfood是一家主营植物基功能性超级食品的企业,产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等,面向健康意识较强的消费群体,主要在北美市场通过电商及线下零售渠道销售,主打可持续采购的清洁配方。
ISPR vs LSF — 直观对比
营收规模更大
ISPR
是对方的1.5倍
$13.3M
营收增速更快
LSF
高出66.5%
-51.5%
净利率更高
LSF
高出19.4%
-32.5%
两年增速更快
LSF
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.3M | $13.3M |
| 净利润 | $-6.6M | $-1.8M |
| 毛利率 | 17.1% | 34.1% |
| 营业利润率 | -33.9% | -13.5% |
| 净利率 | -32.5% | -13.2% |
| 营收同比 | -51.5% | 15.0% |
| 净利润同比 | 17.4% | -341.4% |
| 每股收益(稀释后) | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISPR
LSF
| Q4 25 | $20.3M | $13.3M | ||
| Q3 25 | $30.4M | $12.9M | ||
| Q2 25 | $20.1M | $12.0M | ||
| Q1 25 | $26.2M | $11.7M | ||
| Q4 24 | $41.8M | $11.6M | ||
| Q3 24 | $39.3M | $11.8M | ||
| Q2 24 | $37.3M | $10.0M | ||
| Q1 24 | $30.0M | $9.9M |
净利润
ISPR
LSF
| Q4 25 | $-6.6M | $-1.8M | ||
| Q3 25 | $-3.3M | $-975.1K | ||
| Q2 25 | $-14.8M | $-362.2K | ||
| Q1 25 | $-10.9M | $-156.2K | ||
| Q4 24 | $-8.0M | $-398.4K | ||
| Q3 24 | $-5.6M | $-166.1K | ||
| Q2 24 | $-3.5M | $-239.1K | ||
| Q1 24 | $-5.9M | $-1.0M |
毛利率
ISPR
LSF
| Q4 25 | 17.1% | 34.1% | ||
| Q3 25 | 17.0% | 36.5% | ||
| Q2 25 | 12.3% | 39.9% | ||
| Q1 25 | 18.2% | 41.9% | ||
| Q4 24 | 18.5% | 38.6% | ||
| Q3 24 | 19.5% | 43.0% | ||
| Q2 24 | 28.3% | 41.8% | ||
| Q1 24 | 20.4% | 40.0% |
营业利润率
ISPR
LSF
| Q4 25 | -33.9% | -13.5% | ||
| Q3 25 | -8.9% | -7.7% | ||
| Q2 25 | -72.7% | -3.3% | ||
| Q1 25 | -40.4% | -1.9% | ||
| Q4 24 | -17.6% | -4.1% | ||
| Q3 24 | -13.4% | -2.3% | ||
| Q2 24 | -9.2% | -3.4% | ||
| Q1 24 | -18.8% | -11.0% |
净利率
ISPR
LSF
| Q4 25 | -32.5% | -13.2% | ||
| Q3 25 | -10.7% | -7.6% | ||
| Q2 25 | -73.4% | -3.0% | ||
| Q1 25 | -41.5% | -1.3% | ||
| Q4 24 | -19.1% | -3.4% | ||
| Q3 24 | -14.2% | -1.4% | ||
| Q2 24 | -9.4% | -2.4% | ||
| Q1 24 | -19.7% | -10.3% |
每股收益(稀释后)
ISPR
LSF
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.26 | — | ||
| Q1 25 | $-0.19 | — | ||
| Q4 24 | $-0.14 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $11.5M |
| 总资产 | $84.4M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ISPR
LSF
| Q4 25 | $17.6M | $5.1M | ||
| Q3 25 | $22.7M | $5.1M | ||
| Q2 25 | $24.4M | $3.9M | ||
| Q1 25 | $23.5M | $7.0M | ||
| Q4 24 | $34.4M | $8.3M | ||
| Q3 24 | $37.7M | $7.9M | ||
| Q2 24 | $35.1M | $7.6M | ||
| Q1 24 | $39.5M | $7.1M |
股东权益
ISPR
LSF
| Q4 25 | $-7.7M | $11.5M | ||
| Q3 25 | $-1.8M | $12.8M | ||
| Q2 25 | $604.7K | $13.4M | ||
| Q1 25 | $14.8M | $13.3M | ||
| Q4 24 | $24.2M | $13.2M | ||
| Q3 24 | $30.7M | $13.1M | ||
| Q2 24 | $34.5M | $12.6M | ||
| Q1 24 | $35.9M | $12.7M |
总资产
ISPR
LSF
| Q4 25 | $84.4M | $19.2M | ||
| Q3 25 | $96.4M | $18.9M | ||
| Q2 25 | $102.2M | $20.4M | ||
| Q1 25 | $115.7M | $21.5M | ||
| Q4 24 | $132.0M | $19.3M | ||
| Q3 24 | $129.0M | $18.8M | ||
| Q2 24 | $122.6M | $18.0M | ||
| Q1 24 | $108.0M | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | — |
| 自由现金流率自由现金流/营收 | -19.9% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | — |
8季度趋势,按日历期对齐
经营现金流
ISPR
LSF
| Q4 25 | $-4.0M | $68.4K | ||
| Q3 25 | $-1.2M | $1.2M | ||
| Q2 25 | $4.7M | $-2.8M | ||
| Q1 25 | $-12.5M | $-1.3M | ||
| Q4 24 | $-3.2M | $339.2K | ||
| Q3 24 | $3.6M | $305.8K | ||
| Q2 24 | $-1.4M | $642.7K | ||
| Q1 24 | $3.4M | $-422.3K |
自由现金流
ISPR
LSF
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $3.3M | — |
自由现金流率
ISPR
LSF
| Q4 25 | -19.9% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | 10.9% | — |
资本支出强度
ISPR
LSF
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 0.3% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISPR
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |