vs
IZEA Worldwide, Inc.（IZEA）与National CineMedia, Inc.（NCMI）财务数据对比。点击上方公司名可切换其他公司
National CineMedia, Inc.的季度营收约是IZEA Worldwide, Inc.的10.5倍（$63.4M vs $6.1M）。National CineMedia, Inc.净利率更高（2.5% vs -19.3%，领先21.8%）。National CineMedia, Inc.同比增速更快（1.6% vs -44.9%）。过去两年National CineMedia, Inc.的营收复合增速更高（0.8% vs -6.6%）
IZEA Worldwide是一家全球化营销科技企业，运营连接品牌、广告代理商与社交媒体网红、博主、视频创作者等内容创作者的平台，提供网红营销全链路解决方案，涵盖内容创作、效果追踪、受众互动等服务，客户覆盖消费品、零售、科技、娱乐等多个领域，核心市场包括北美、欧洲及亚太地区。
国家影院传媒是一家美国影院广告企业，依托由AMC、喜满客、 regal等头部连锁影院及区域影院院线组成的影院数字化网络，面向美国消费者，在影院场地、线上渠道以及移动端开展影院广告业务，是美国影院广告领域的核心运营商。
IZEA vs NCMI — 直观对比
营收规模更大
NCMI
是对方的10.5倍
$6.1M
营收增速更快
NCMI
高出46.5%
-44.9%
净利率更高
NCMI
高出21.8%
-19.3%
两年增速更快
NCMI
近两年复合增速
-6.6%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $63.4M |
| 净利润 | $-1.2M | $1.6M |
| 毛利率 | 45.8% | 95.0% |
| 营业利润率 | -26.6% | -2.8% |
| 净利率 | -19.3% | 2.5% |
| 营收同比 | -44.9% | 1.6% |
| 净利润同比 | 74.7% | 144.4% |
| 每股收益（稀释后） | $-0.07 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IZEANCMI
| Q4 25 | $6.1M | — | ||
| Q3 25 | $8.1M | $63.4M | ||
| Q2 25 | $9.1M | $51.8M | ||
| Q1 25 | $8.0M | $34.9M | ||
| Q4 24 | $11.0M | $86.3M | ||
| Q3 24 | $8.8M | $62.4M | ||
| Q2 24 | $9.1M | — | ||
| Q1 24 | $7.0M | — |
净利润IZEANCMI
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $147.7K | $1.6M | ||
| Q2 25 | $1.2M | $-10.7M | ||
| Q1 25 | $-142.8K | $-30.7M | ||
| Q4 24 | $-4.6M | $24.7M | ||
| Q3 24 | $-8.8M | $-3.6M | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-3.3M | — |
毛利率IZEANCMI
| Q4 25 | 45.8% | — | ||
| Q3 25 | 48.6% | 95.0% | ||
| Q2 25 | 52.0% | 93.8% | ||
| Q1 25 | 44.8% | 91.1% | ||
| Q4 24 | 37.8% | 96.4% | ||
| Q3 24 | 41.0% | 94.7% | ||
| Q2 24 | 43.1% | — | ||
| Q1 24 | 42.9% | — |
营业利润率IZEANCMI
| Q4 25 | -26.6% | — | ||
| Q3 25 | -4.1% | -2.8% | ||
| Q2 25 | 8.1% | -23.2% | ||
| Q1 25 | -8.2% | -68.5% | ||
| Q4 24 | -28.9% | 23.2% | ||
| Q3 24 | -105.9% | -12.0% | ||
| Q2 24 | -31.8% | — | ||
| Q1 24 | -58.4% | — |
净利率IZEANCMI
| Q4 25 | -19.3% | — | ||
| Q3 25 | 1.8% | 2.5% | ||
| Q2 25 | 13.2% | -20.7% | ||
| Q1 25 | -1.8% | -88.0% | ||
| Q4 24 | -42.0% | 28.6% | ||
| Q3 24 | -99.3% | -5.8% | ||
| Q2 24 | -24.1% | — | ||
| Q1 24 | -47.0% | — |
每股收益（稀释后）IZEANCMI
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $0.01 | $0.02 | ||
| Q2 25 | $0.07 | $-0.11 | ||
| Q1 25 | $-0.01 | $-0.32 | ||
| Q4 24 | $-0.25 | $0.26 | ||
| Q3 24 | $-0.52 | $-0.04 | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.9M | $29.9M |
| 总债务越低越好 | $9.1K | — |
| 股东权益账面价值 | $48.9M | $350.5M |
| 总资产 | $57.5M | $451.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资IZEANCMI
| Q4 25 | $50.9M | — | ||
| Q3 25 | $51.4M | $29.9M | ||
| Q2 25 | $50.6M | $37.2M | ||
| Q1 25 | $52.2M | $59.8M | ||
| Q4 24 | $51.1M | $75.2M | ||
| Q3 24 | $54.4M | $49.5M | ||
| Q2 24 | $55.6M | — | ||
| Q1 24 | $56.1M | — |
总债务IZEANCMI
| Q4 25 | $9.1K | — | ||
| Q3 25 | $18.9K | — | ||
| Q2 25 | $33.7K | — | ||
| Q1 25 | $48.6K | — | ||
| Q4 24 | $63.4K | — | ||
| Q3 24 | $78.3K | — | ||
| Q2 24 | $93.1K | — | ||
| Q1 24 | $108.0K | — |
股东权益IZEANCMI
| Q4 25 | $48.9M | — | ||
| Q3 25 | $49.9M | $350.5M | ||
| Q2 25 | $49.4M | $350.0M | ||
| Q1 25 | $48.3M | $370.8M | ||
| Q4 24 | $48.8M | $411.2M | ||
| Q3 24 | $53.3M | $385.5M | ||
| Q2 24 | $60.8M | — | ||
| Q1 24 | $62.5M | — |
总资产IZEANCMI
| Q4 25 | $57.5M | — | ||
| Q3 25 | $57.9M | $451.9M | ||
| Q2 25 | $59.6M | $462.0M | ||
| Q1 25 | $59.3M | $503.8M | ||
| Q4 24 | $62.2M | $568.6M | ||
| Q3 24 | $68.1M | $526.1M | ||
| Q2 24 | $72.7M | — | ||
| Q1 24 | $76.0M | — |
负债/权益比IZEANCMI
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.2K | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.0M |
| 自由现金流率自由现金流/营收 | — | -3.2% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.63× |
| 过去12个月自由现金流最近4个季度 | — | $-5.3M |
8季度趋势，按日历期对齐
经营现金流IZEANCMI
| Q4 25 | $-5.2K | — | ||
| Q3 25 | $1.2M | $-1.0M | ||
| Q2 25 | $-762.1K | $-4.9M | ||
| Q1 25 | $2.0M | $6.0M | ||
| Q4 24 | $-2.8M | $30.5M | ||
| Q3 24 | $-1.4M | $-2.0M | ||
| Q2 24 | $-3.9M | — | ||
| Q1 24 | $-3.3M | — |
自由现金流IZEANCMI
| Q4 25 | — | — | ||
| Q3 25 | — | $-2.0M | ||
| Q2 25 | $-787.8K | $-6.6M | ||
| Q1 25 | $2.0M | $5.3M | ||
| Q4 24 | $-2.8M | $28.1M | ||
| Q3 24 | $-1.4M | $-2.6M | ||
| Q2 24 | $-3.9M | — | ||
| Q1 24 | $-3.4M | — |
自由现金流率IZEANCMI
| Q4 25 | — | — | ||
| Q3 25 | — | -3.2% | ||
| Q2 25 | -8.6% | -12.7% | ||
| Q1 25 | 25.2% | 15.2% | ||
| Q4 24 | -25.6% | 32.6% | ||
| Q3 24 | -16.2% | -4.2% | ||
| Q2 24 | -43.2% | — | ||
| Q1 24 | -48.3% | — |
资本支出强度IZEANCMI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | 0.3% | 3.3% | ||
| Q1 25 | 0.1% | 2.0% | ||
| Q4 24 | 0.2% | 2.8% | ||
| Q3 24 | 0.3% | 1.0% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率IZEANCMI
| Q4 25 | — | — | ||
| Q3 25 | 8.05× | -0.63× | ||
| Q2 25 | -0.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IZEA
暂无分部数据
NCMI
| National Advertising Revenue | $49.9M | 79% |
| Local Advertising Revenue | $9.6M | 15% |
| Founding Member Advertising Revenue From Beverage Concessionaire Agreements | $3.9M | 6% |
