vs
IZEA Worldwide, Inc.（IZEA）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是IZEA Worldwide, Inc.的1.7倍（$10.6M vs $6.1M），Rent the Runway, Inc.净利率更高（721.7% vs -19.3%，领先741.0%），Rent the Runway, Inc.同比增速更快（10.4% vs -44.9%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -6.6%）
IZEA Worldwide是一家全球化营销科技企业，运营连接品牌、广告代理商与社交媒体网红、博主、视频创作者等内容创作者的平台，提供网红营销全链路解决方案，涵盖内容创作、效果追踪、受众互动等服务，客户覆盖消费品、零售、科技、娱乐等多个领域，核心市场包括北美、欧洲及亚太地区。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
IZEA vs RENT — 直观对比
营收规模更大
RENT
是对方的1.7倍
$6.1M
营收增速更快
RENT
高出55.3%
-44.9%
净利率更高
RENT
高出741.0%
-19.3%
两年增速更快
RENT
近两年复合增速
-6.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $10.6M |
| 净利润 | $-1.2M | $76.5M |
| 毛利率 | 45.8% | -126.4% |
| 营业利润率 | -26.6% | -152.8% |
| 净利率 | -19.3% | 721.7% |
| 营收同比 | -44.9% | 10.4% |
| 净利润同比 | 74.7% | 504.8% |
| 每股收益（稀释后） | $-0.07 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IZEARENT
| Q4 25 | $6.1M | $10.6M | ||
| Q3 25 | $8.1M | $11.7M | ||
| Q2 25 | $9.1M | $7.6M | ||
| Q1 25 | $8.0M | $11.8M | ||
| Q4 24 | $11.0M | $9.6M | ||
| Q3 24 | $8.8M | $10.4M | ||
| Q2 24 | $9.1M | $8.9M | ||
| Q1 24 | $7.0M | $10.4M |
净利润IZEARENT
| Q4 25 | $-1.2M | $76.5M | ||
| Q3 25 | $147.7K | $-26.4M | ||
| Q2 25 | $1.2M | $-26.1M | ||
| Q1 25 | $-142.8K | $-13.4M | ||
| Q4 24 | $-4.6M | $-18.9M | ||
| Q3 24 | $-8.8M | $-15.6M | ||
| Q2 24 | $-2.2M | $-22.0M | ||
| Q1 24 | $-3.3M | $-24.8M |
毛利率IZEARENT
| Q4 25 | 45.8% | -126.4% | ||
| Q3 25 | 48.6% | -92.3% | ||
| Q2 25 | 52.0% | -168.4% | ||
| Q1 25 | 44.8% | -71.2% | ||
| Q4 24 | 37.8% | -122.9% | ||
| Q3 24 | 41.0% | -98.1% | ||
| Q2 24 | 43.1% | -131.5% | ||
| Q1 24 | 42.9% | -93.3% |
营业利润率IZEARENT
| Q4 25 | -26.6% | -152.8% | ||
| Q3 25 | -4.1% | -171.8% | ||
| Q2 25 | 8.1% | -259.2% | ||
| Q1 25 | -8.2% | -65.3% | ||
| Q4 24 | -28.9% | -142.7% | ||
| Q3 24 | -105.9% | -92.3% | ||
| Q2 24 | -31.8% | -185.4% | ||
| Q1 24 | -58.4% | -185.6% |
净利率IZEARENT
| Q4 25 | -19.3% | 721.7% | ||
| Q3 25 | 1.8% | -225.6% | ||
| Q2 25 | 13.2% | -343.4% | ||
| Q1 25 | -1.8% | -113.6% | ||
| Q4 24 | -42.0% | -196.9% | ||
| Q3 24 | -99.3% | -150.0% | ||
| Q2 24 | -24.1% | -247.2% | ||
| Q1 24 | -47.0% | -238.5% |
每股收益（稀释后）IZEARENT
| Q4 25 | $-0.07 | $13.65 | ||
| Q3 25 | $0.01 | $-6.55 | ||
| Q2 25 | $0.07 | $-6.58 | ||
| Q1 25 | $-0.01 | $-2.72 | ||
| Q4 24 | $-0.25 | $-4.70 | ||
| Q3 24 | $-0.52 | $-4.17 | ||
| Q2 24 | $-0.13 | $-6.03 | ||
| Q1 24 | $-0.20 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.9M | $50.7M |
| 总债务越低越好 | $9.1K | — |
| 股东权益账面价值 | $48.9M | $-35.1M |
| 总资产 | $57.5M | $231.0M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资IZEARENT
| Q4 25 | $50.9M | $50.7M | ||
| Q3 25 | $51.4M | $43.6M | ||
| Q2 25 | $50.6M | $70.4M | ||
| Q1 25 | $52.2M | $77.4M | ||
| Q4 24 | $51.1M | $74.1M | ||
| Q3 24 | $54.4M | $76.6M | ||
| Q2 24 | $55.6M | $82.0M | ||
| Q1 24 | $56.1M | $84.0M |
总债务IZEARENT
| Q4 25 | $9.1K | — | ||
| Q3 25 | $18.9K | — | ||
| Q2 25 | $33.7K | $340.6M | ||
| Q1 25 | $48.6K | $333.7M | ||
| Q4 24 | $63.4K | — | ||
| Q3 24 | $78.3K | — | ||
| Q2 24 | $93.1K | — | ||
| Q1 24 | $108.0K | — |
股东权益IZEARENT
| Q4 25 | $48.9M | $-35.1M | ||
| Q3 25 | $49.9M | $-232.1M | ||
| Q2 25 | $49.4M | $-207.1M | ||
| Q1 25 | $48.3M | $-182.5M | ||
| Q4 24 | $48.8M | $-171.2M | ||
| Q3 24 | $53.3M | $-154.5M | ||
| Q2 24 | $60.8M | $-141.3M | ||
| Q1 24 | $62.5M | $-122.3M |
总资产IZEARENT
| Q4 25 | $57.5M | $231.0M | ||
| Q3 25 | $57.9M | $219.0M | ||
| Q2 25 | $59.6M | $245.3M | ||
| Q1 25 | $59.3M | $240.0M | ||
| Q4 24 | $62.2M | $251.6M | ||
| Q3 24 | $68.1M | $257.4M | ||
| Q2 24 | $72.7M | $278.4M | ||
| Q1 24 | $76.0M | $278.5M |
负债/权益比IZEARENT
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.2K | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IZEARENT
| Q4 25 | $-5.2K | $-1.4M | ||
| Q3 25 | $1.2M | $-10.5M | ||
| Q2 25 | $-762.1K | $8.3M | ||
| Q1 25 | $2.0M | $1.4M | ||
| Q4 24 | $-2.8M | $4.7M | ||
| Q3 24 | $-1.4M | $2.2M | ||
| Q2 24 | $-3.9M | $4.6M | ||
| Q1 24 | $-3.3M | $-8.0M |
自由现金流IZEARENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-787.8K | — | ||
| Q1 25 | $2.0M | — | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-3.9M | — | ||
| Q1 24 | $-3.4M | — |
自由现金流率IZEARENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -8.6% | — | ||
| Q1 25 | 25.2% | — | ||
| Q4 24 | -25.6% | — | ||
| Q3 24 | -16.2% | — | ||
| Q2 24 | -43.2% | — | ||
| Q1 24 | -48.3% | — |
资本支出强度IZEARENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率IZEARENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | 8.05× | — | ||
| Q2 25 | -0.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
