vs
JAKKS PACIFIC INC(JAKK)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是JAKKS PACIFIC INC的1.3倍($142.2M vs $106.7M),Ranger Energy Services, Inc.净利率更高(2.3% vs 0.1%,领先2.2%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -5.8%),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -15.3%)
杰克太平洋(JAKKS PACIFIC INC)是1995年1月成立的美国玩具制造商,最为人熟知的业务是生产品牌授权的可动人偶、玩具套装、玩偶、毛绒玩具和换装套装,另外该企业在2000年代推出的即插即用电视游戏机系列也广受消费者欢迎。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
JAKK vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.3倍
$106.7M
营收增速更快
RNGR
高出5.2%
-5.8%
净利率更高
RNGR
高出2.2%
0.1%
两年增速更快
RNGR
近两年复合增速
-15.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $106.7M | $142.2M |
| 净利润 | $80.0K | $3.2M |
| 毛利率 | 33.4% | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 0.1% | 2.3% |
| 营收同比 | -5.8% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益(稀释后) | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JAKK
RNGR
| Q1 26 | $106.7M | — | ||
| Q4 25 | $127.1M | $142.2M | ||
| Q3 25 | $211.2M | $128.9M | ||
| Q2 25 | $119.1M | $140.6M | ||
| Q1 25 | $113.3M | $135.2M | ||
| Q4 24 | $130.7M | $143.1M | ||
| Q3 24 | $321.6M | $153.0M | ||
| Q2 24 | $148.6M | $138.1M |
净利润
JAKK
RNGR
| Q1 26 | $80.0K | — | ||
| Q4 25 | $-5.3M | $3.2M | ||
| Q3 25 | $19.9M | $1.2M | ||
| Q2 25 | $-2.3M | $7.3M | ||
| Q1 25 | $-2.4M | $600.0K | ||
| Q4 24 | $-9.1M | $5.8M | ||
| Q3 24 | $52.3M | $8.7M | ||
| Q2 24 | $5.3M | $4.7M |
毛利率
JAKK
RNGR
| Q1 26 | 33.4% | — | ||
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.0% | — | ||
| Q2 25 | 32.8% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 32.0% | — |
营业利润率
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | -6.8% | 2.3% | ||
| Q3 25 | 13.9% | 2.0% | ||
| Q2 25 | -2.3% | 6.1% | ||
| Q1 25 | -3.3% | 0.7% | ||
| Q4 24 | -11.3% | 6.2% | ||
| Q3 24 | 21.2% | 8.4% | ||
| Q2 24 | 5.1% | 5.3% |
净利率
JAKK
RNGR
| Q1 26 | 0.1% | — | ||
| Q4 25 | -4.2% | 2.3% | ||
| Q3 25 | 9.4% | 0.9% | ||
| Q2 25 | -1.9% | 5.2% | ||
| Q1 25 | -2.1% | 0.4% | ||
| Q4 24 | -7.0% | 4.1% | ||
| Q3 24 | 16.3% | 5.7% | ||
| Q2 24 | 3.5% | 3.4% |
每股收益(稀释后)
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $-0.46 | $0.14 | ||
| Q3 25 | $1.74 | $0.05 | ||
| Q2 25 | $-0.21 | $0.32 | ||
| Q1 25 | $-0.21 | $0.03 | ||
| Q4 24 | $-0.70 | $0.24 | ||
| Q3 24 | $4.64 | $0.39 | ||
| Q2 24 | $0.47 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $62.8M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.0M | $300.1M |
| 总资产 | $400.4M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JAKK
RNGR
| Q1 26 | $62.8M | — | ||
| Q4 25 | $52.2M | $10.3M | ||
| Q3 25 | $25.9M | $45.2M | ||
| Q2 25 | $38.2M | $48.9M | ||
| Q1 25 | $59.2M | $40.3M | ||
| Q4 24 | $69.9M | $40.9M | ||
| Q3 24 | $22.1M | $14.8M | ||
| Q2 24 | $17.7M | $8.7M |
总债务
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
JAKK
RNGR
| Q1 26 | $242.0M | — | ||
| Q4 25 | $249.1M | $300.1M | ||
| Q3 25 | $255.9M | $270.0M | ||
| Q2 25 | $236.2M | $276.9M | ||
| Q1 25 | $234.5M | $272.6M | ||
| Q4 24 | $240.3M | $273.8M | ||
| Q3 24 | $249.6M | $267.6M | ||
| Q2 24 | $195.4M | $260.5M |
总资产
JAKK
RNGR
| Q1 26 | $400.4M | — | ||
| Q4 25 | $442.2M | $419.3M | ||
| Q3 25 | $485.3M | $372.8M | ||
| Q2 25 | $438.7M | $381.7M | ||
| Q1 25 | $405.9M | $376.5M | ||
| Q4 24 | $444.9M | $381.6M | ||
| Q3 24 | $523.9M | $373.9M | ||
| Q2 24 | $378.3M | $359.6M |
负债/权益比
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $33.2M | $24.1M | ||
| Q3 25 | $-8.8M | $13.6M | ||
| Q2 25 | $-14.2M | $20.7M | ||
| Q1 25 | $-1.7M | $10.6M | ||
| Q4 24 | $54.1M | $32.7M | ||
| Q3 24 | $12.5M | $17.7M | ||
| Q2 24 | $-14.8M | $22.1M |
自由现金流
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $31.5M | $17.1M | ||
| Q3 25 | $-12.2M | $8.0M | ||
| Q2 25 | $-16.6M | $14.4M | ||
| Q1 25 | $-3.8M | $3.4M | ||
| Q4 24 | $50.2M | $27.3M | ||
| Q3 24 | $9.8M | $10.8M | ||
| Q2 24 | $-17.2M | $6.8M |
自由现金流率
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 24.8% | 12.0% | ||
| Q3 25 | -5.8% | 6.2% | ||
| Q2 25 | -14.0% | 10.2% | ||
| Q1 25 | -3.3% | 2.5% | ||
| Q4 24 | 38.4% | 19.1% | ||
| Q3 24 | 3.0% | 7.1% | ||
| Q2 24 | -11.6% | 4.9% |
资本支出强度
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 4.9% | ||
| Q3 25 | 1.6% | 4.3% | ||
| Q2 25 | 2.0% | 4.5% | ||
| Q1 25 | 1.8% | 5.3% | ||
| Q4 24 | 3.0% | 3.8% | ||
| Q3 24 | 0.8% | 4.5% | ||
| Q2 24 | 1.6% | 11.1% |
现金转化率
JAKK
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | -0.44× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 0.24× | 2.03× | ||
| Q2 24 | -2.81× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JAKK
| United States | $74.6M | 70% |
| Europe | $17.4M | 16% |
| Latin America | $7.0M | 7% |
| Canada | $3.0M | 3% |
| Australia & New Zealand | $2.5M | 2% |
| Other | $2.2M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |