vs
JBG SMITH Properties（JBGS）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是Prairie Operating Co.的1.6倍（$127.6M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -35.7%，领先37.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
JBGS vs PROP — 直观对比
营收规模更大
JBGS
是对方的1.6倍
$77.7M
净利率更高
PROP
高出37.4%
-35.7%
两年增速更快
PROP
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $77.7M |
| 净利润 | $-45.5M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | -47.5% | 34.8% |
| 净利率 | -35.7% | 1.7% |
| 营收同比 | -2.5% | — |
| 净利润同比 | 24.0% | 111.3% |
| 每股收益（稀释后） | $-0.76 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPROP
| Q4 25 | $127.6M | — | ||
| Q3 25 | $123.9M | $77.7M | ||
| Q2 25 | $126.5M | $68.1M | ||
| Q1 25 | $120.7M | $13.6M | ||
| Q4 24 | $130.8M | — | ||
| Q3 24 | $136.0M | $0 | ||
| Q2 24 | $135.3M | — | ||
| Q1 24 | $145.2M | — |
净利润JBGSPROP
| Q4 25 | $-45.5M | — | ||
| Q3 25 | $-28.6M | $1.3M | ||
| Q2 25 | $-19.2M | $35.7M | ||
| Q1 25 | $-45.7M | $-2.6M | ||
| Q4 24 | $-59.9M | — | ||
| Q3 24 | $-27.0M | $-11.4M | ||
| Q2 24 | $-24.4M | — | ||
| Q1 24 | $-32.3M | — |
营业利润率JBGSPROP
| Q4 25 | -47.5% | — | ||
| Q3 25 | -27.5% | 34.8% | ||
| Q2 25 | -18.4% | 27.8% | ||
| Q1 25 | -44.7% | 12.9% | ||
| Q4 24 | -53.6% | — | ||
| Q3 24 | -22.4% | — | ||
| Q2 24 | -24.3% | — | ||
| Q1 24 | -30.1% | — |
净利率JBGSPROP
| Q4 25 | -35.7% | — | ||
| Q3 25 | -23.1% | 1.7% | ||
| Q2 25 | -15.2% | 52.4% | ||
| Q1 25 | -37.9% | -19.3% | ||
| Q4 24 | -45.8% | — | ||
| Q3 24 | -19.8% | — | ||
| Q2 24 | -18.0% | — | ||
| Q1 24 | -22.2% | — |
每股收益（稀释后）JBGSPROP
| Q4 25 | $-0.76 | — | ||
| Q3 25 | $-0.48 | $-0.44 | ||
| Q2 25 | $-0.29 | $0.18 | ||
| Q1 25 | $-0.56 | $-3.49 | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $-0.32 | $-0.68 | ||
| Q2 24 | $-0.27 | — | ||
| Q1 24 | $-0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $101.8M |
| 总资产 | $4.4B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JBGSPROP
| Q4 25 | $75.3M | — | ||
| Q3 25 | $64.4M | $10.6M | ||
| Q2 25 | $61.4M | $10.7M | ||
| Q1 25 | $81.3M | $15.0M | ||
| Q4 24 | $145.8M | — | ||
| Q3 24 | $137.0M | $40.1M | ||
| Q2 24 | $163.5M | — | ||
| Q1 24 | $220.5M | — |
总债务JBGSPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益JBGSPROP
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $101.8M | ||
| Q2 25 | $1.3B | $94.2M | ||
| Q1 25 | $1.6B | $34.0M | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | $61.3M | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
总资产JBGSPROP
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | $939.8M | ||
| Q2 25 | $4.5B | $858.5M | ||
| Q1 25 | $4.7B | $775.4M | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.2B | $107.2M | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $5.4B | — |
负债/权益比JBGSPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流JBGSPROP
| Q4 25 | $73.3M | — | ||
| Q3 25 | $8.9M | $57.7M | ||
| Q2 25 | $18.8M | $-7.2M | ||
| Q1 25 | $12.9M | $16.9M | ||
| Q4 24 | $129.4M | — | ||
| Q3 24 | $26.4M | $2.8M | ||
| Q2 24 | $23.8M | — | ||
| Q1 24 | $37.0M | — |
现金转化率JBGSPROP
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
