vs
JBG SMITH Properties（JBGS）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是CarParts.com, Inc.的1.1倍（$127.6M vs $120.4M），CarParts.com, Inc.净利率更高（-9.6% vs -35.7%，领先26.1%），JBG SMITH Properties同比增速更快（-2.5% vs -9.8%），过去两年JBG SMITH Properties的营收复合增速更高（-6.3% vs -8.6%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
JBGS vs PRTS — 直观对比
营收规模更大
JBGS
是对方的1.1倍
$120.4M
营收增速更快
JBGS
高出7.4%
-9.8%
净利率更高
PRTS
高出26.1%
-35.7%
两年增速更快
JBGS
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $120.4M |
| 净利润 | $-45.5M | $-11.6M |
| 毛利率 | — | 33.2% |
| 营业利润率 | -47.5% | — |
| 净利率 | -35.7% | -9.6% |
| 营收同比 | -2.5% | -9.8% |
| 净利润同比 | 24.0% | 25.0% |
| 每股收益（稀释后） | $-0.76 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPRTS
| Q4 25 | $127.6M | $120.4M | ||
| Q3 25 | $123.9M | $127.8M | ||
| Q2 25 | $126.5M | $151.9M | ||
| Q1 25 | $120.7M | $147.4M | ||
| Q4 24 | $130.8M | $133.5M | ||
| Q3 24 | $136.0M | $144.8M | ||
| Q2 24 | $135.3M | $144.3M | ||
| Q1 24 | $145.2M | — |
净利润JBGSPRTS
| Q4 25 | $-45.5M | $-11.6M | ||
| Q3 25 | $-28.6M | $-10.9M | ||
| Q2 25 | $-19.2M | $-12.7M | ||
| Q1 25 | $-45.7M | $-15.3M | ||
| Q4 24 | $-59.9M | $-15.4M | ||
| Q3 24 | $-27.0M | $-10.0M | ||
| Q2 24 | $-24.4M | $-8.7M | ||
| Q1 24 | $-32.3M | — |
毛利率JBGSPRTS
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 32.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 33.5% | ||
| Q1 24 | — | — |
营业利润率JBGSPRTS
| Q4 25 | -47.5% | — | ||
| Q3 25 | -27.5% | -7.9% | ||
| Q2 25 | -18.4% | -8.2% | ||
| Q1 25 | -44.7% | -10.3% | ||
| Q4 24 | -53.6% | -11.6% | ||
| Q3 24 | -22.4% | -6.9% | ||
| Q2 24 | -24.3% | -6.0% | ||
| Q1 24 | -30.1% | — |
净利率JBGSPRTS
| Q4 25 | -35.7% | -9.6% | ||
| Q3 25 | -23.1% | -8.5% | ||
| Q2 25 | -15.2% | -8.4% | ||
| Q1 25 | -37.9% | -10.4% | ||
| Q4 24 | -45.8% | -11.5% | ||
| Q3 24 | -19.8% | -6.9% | ||
| Q2 24 | -18.0% | -6.0% | ||
| Q1 24 | -22.2% | — |
每股收益（稀释后）JBGSPRTS
| Q4 25 | $-0.76 | $-0.82 | ||
| Q3 25 | $-0.48 | $-0.19 | ||
| Q2 25 | $-0.29 | $-0.23 | ||
| Q1 25 | $-0.56 | $-0.27 | ||
| Q4 24 | $-0.70 | $-0.28 | ||
| Q3 24 | $-0.32 | $-0.17 | ||
| Q2 24 | $-0.27 | $-0.15 | ||
| Q1 24 | $-0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $53.5M |
| 总资产 | $4.4B | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JBGSPRTS
| Q4 25 | $75.3M | $25.8M | ||
| Q3 25 | $64.4M | — | ||
| Q2 25 | $61.4M | — | ||
| Q1 25 | $81.3M | — | ||
| Q4 24 | $145.8M | — | ||
| Q3 24 | $137.0M | — | ||
| Q2 24 | $163.5M | — | ||
| Q1 24 | $220.5M | — |
股东权益JBGSPRTS
| Q4 25 | $1.2B | $53.5M | ||
| Q3 25 | $1.2B | $64.2M | ||
| Q2 25 | $1.3B | $62.4M | ||
| Q1 25 | $1.6B | $72.8M | ||
| Q4 24 | $1.8B | $85.2M | ||
| Q3 24 | $1.9B | $97.2M | ||
| Q2 24 | $2.0B | $103.9M | ||
| Q1 24 | $2.1B | — |
总资产JBGSPRTS
| Q4 25 | $4.4B | $184.9M | ||
| Q3 25 | $4.4B | $200.3M | ||
| Q2 25 | $4.5B | $189.6M | ||
| Q1 25 | $4.7B | $216.5M | ||
| Q4 24 | $5.0B | $210.6M | ||
| Q3 24 | $5.2B | $227.6M | ||
| Q2 24 | $5.3B | $238.0M | ||
| Q1 24 | $5.4B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流JBGSPRTS
| Q4 25 | $73.3M | — | ||
| Q3 25 | $8.9M | $-6.4M | ||
| Q2 25 | $18.8M | $-25.6M | ||
| Q1 25 | $12.9M | $5.5M | ||
| Q4 24 | $129.4M | $1.8M | ||
| Q3 24 | $26.4M | $8.5M | ||
| Q2 24 | $23.8M | $-3.6M | ||
| Q1 24 | $37.0M | — |
自由现金流JBGSPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.3M | ||
| Q2 25 | — | $-27.9M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $-631.0K | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $-10.8M | ||
| Q1 24 | — | — |
自由现金流率JBGSPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -7.5% | ||
| Q1 24 | — | — |
资本支出强度JBGSPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
