vs
JBG SMITH Properties(JBGS)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是JBG SMITH Properties的1.1倍($142.2M vs $127.6M),Ranger Energy Services, Inc.净利率更高(2.3% vs -35.7%,领先38.0%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -2.5%),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -6.3%)
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司,专注于持有并运营房地产资产,是美国商业地产领域的专业运营机构,面向市场提供多元化的不动产投资与管理服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
JBGS vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.1倍
$127.6M
营收增速更快
RNGR
高出1.8%
-2.5%
净利率更高
RNGR
高出38.0%
-35.7%
两年增速更快
RNGR
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $127.6M | $142.2M |
| 净利润 | $-45.5M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | -47.5% | 2.3% |
| 净利率 | -35.7% | 2.3% |
| 营收同比 | -2.5% | -0.6% |
| 净利润同比 | 24.0% | -44.8% |
| 每股收益(稀释后) | $-0.76 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBGS
RNGR
| Q4 25 | $127.6M | $142.2M | ||
| Q3 25 | $123.9M | $128.9M | ||
| Q2 25 | $126.5M | $140.6M | ||
| Q1 25 | $120.7M | $135.2M | ||
| Q4 24 | $130.8M | $143.1M | ||
| Q3 24 | $136.0M | $153.0M | ||
| Q2 24 | $135.3M | $138.1M | ||
| Q1 24 | $145.2M | $136.9M |
净利润
JBGS
RNGR
| Q4 25 | $-45.5M | $3.2M | ||
| Q3 25 | $-28.6M | $1.2M | ||
| Q2 25 | $-19.2M | $7.3M | ||
| Q1 25 | $-45.7M | $600.0K | ||
| Q4 24 | $-59.9M | $5.8M | ||
| Q3 24 | $-27.0M | $8.7M | ||
| Q2 24 | $-24.4M | $4.7M | ||
| Q1 24 | $-32.3M | $-800.0K |
营业利润率
JBGS
RNGR
| Q4 25 | -47.5% | 2.3% | ||
| Q3 25 | -27.5% | 2.0% | ||
| Q2 25 | -18.4% | 6.1% | ||
| Q1 25 | -44.7% | 0.7% | ||
| Q4 24 | -53.6% | 6.2% | ||
| Q3 24 | -22.4% | 8.4% | ||
| Q2 24 | -24.3% | 5.3% | ||
| Q1 24 | -30.1% | -0.4% |
净利率
JBGS
RNGR
| Q4 25 | -35.7% | 2.3% | ||
| Q3 25 | -23.1% | 0.9% | ||
| Q2 25 | -15.2% | 5.2% | ||
| Q1 25 | -37.9% | 0.4% | ||
| Q4 24 | -45.8% | 4.1% | ||
| Q3 24 | -19.8% | 5.7% | ||
| Q2 24 | -18.0% | 3.4% | ||
| Q1 24 | -22.2% | -0.6% |
每股收益(稀释后)
JBGS
RNGR
| Q4 25 | $-0.76 | $0.14 | ||
| Q3 25 | $-0.48 | $0.05 | ||
| Q2 25 | $-0.29 | $0.32 | ||
| Q1 25 | $-0.56 | $0.03 | ||
| Q4 24 | $-0.70 | $0.24 | ||
| Q3 24 | $-0.32 | $0.39 | ||
| Q2 24 | $-0.27 | $0.21 | ||
| Q1 24 | $-0.36 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $300.1M |
| 总资产 | $4.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JBGS
RNGR
| Q4 25 | $75.3M | $10.3M | ||
| Q3 25 | $64.4M | $45.2M | ||
| Q2 25 | $61.4M | $48.9M | ||
| Q1 25 | $81.3M | $40.3M | ||
| Q4 24 | $145.8M | $40.9M | ||
| Q3 24 | $137.0M | $14.8M | ||
| Q2 24 | $163.5M | $8.7M | ||
| Q1 24 | $220.5M | $11.1M |
总债务
JBGS
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
JBGS
RNGR
| Q4 25 | $1.2B | $300.1M | ||
| Q3 25 | $1.2B | $270.0M | ||
| Q2 25 | $1.3B | $276.9M | ||
| Q1 25 | $1.6B | $272.6M | ||
| Q4 24 | $1.8B | $273.8M | ||
| Q3 24 | $1.9B | $267.6M | ||
| Q2 24 | $2.0B | $260.5M | ||
| Q1 24 | $2.1B | $261.7M |
总资产
JBGS
RNGR
| Q4 25 | $4.4B | $419.3M | ||
| Q3 25 | $4.4B | $372.8M | ||
| Q2 25 | $4.5B | $381.7M | ||
| Q1 25 | $4.7B | $376.5M | ||
| Q4 24 | $5.0B | $381.6M | ||
| Q3 24 | $5.2B | $373.9M | ||
| Q2 24 | $5.3B | $359.6M | ||
| Q1 24 | $5.4B | $355.5M |
负债/权益比
JBGS
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.3M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
JBGS
RNGR
| Q4 25 | $73.3M | $24.1M | ||
| Q3 25 | $8.9M | $13.6M | ||
| Q2 25 | $18.8M | $20.7M | ||
| Q1 25 | $12.9M | $10.6M | ||
| Q4 24 | $129.4M | $32.7M | ||
| Q3 24 | $26.4M | $17.7M | ||
| Q2 24 | $23.8M | $22.1M | ||
| Q1 24 | $37.0M | $12.0M |
自由现金流
JBGS
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
JBGS
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
JBGS
RNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率
JBGS
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |