vs
J.B. Hunt(JBHT)与Williams Companies(WMB)财务数据对比。点击上方公司名可切换其他公司
J.B. Hunt的季度营收约是Williams Companies的1.0倍($3.1B vs $3.0B),Williams Companies净利率更高(28.5% vs 5.8%,领先22.7%),Williams Companies同比增速更快(-0.6% vs -1.6%),过去两年Williams Companies的营收复合增速更高(3.2% vs 2.6%)
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业,1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年,公司已成为美国第80大卡车运输企业,营收达6.2347亿美元,当时运营550台牵引车、1049辆挂车,拥有约1050名员工。
总部位于美国俄克拉荷马州塔尔萨的能源企业,位列《财富》美国500强,普通股为标普500指数成分股,核心业务为天然气加工与运输,同时持有石油、发电相关资产。
JBHT vs WMB — 直观对比
营收规模更大
JBHT
是对方的1.0倍
$3.0B
营收增速更快
WMB
高出1.0%
-1.6%
净利率更高
WMB
高出22.7%
5.8%
两年增速更快
WMB
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.1B | $3.0B |
| 净利润 | $181.1M | $864.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.0% | 43.6% |
| 净利率 | 5.8% | 28.5% |
| 营收同比 | -1.6% | -0.6% |
| 净利润同比 | 16.5% | 25.1% |
| 每股收益(稀释后) | $1.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBHT
WMB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $3.1B | $3.8B | ||
| Q3 25 | $3.1B | $3.5B | ||
| Q2 25 | $2.9B | $3.4B | ||
| Q1 25 | $2.9B | $4.2B | ||
| Q4 24 | $3.1B | $3.4B | ||
| Q3 24 | $3.1B | $3.0B | ||
| Q2 24 | $2.9B | $2.8B |
净利润
JBHT
WMB
| Q1 26 | — | $864.0M | ||
| Q4 25 | $181.1M | $734.0M | ||
| Q3 25 | $170.8M | $647.0M | ||
| Q2 25 | $128.6M | $546.0M | ||
| Q1 25 | $117.7M | $691.0M | ||
| Q4 24 | $155.5M | $486.0M | ||
| Q3 24 | $152.1M | $706.0M | ||
| Q2 24 | $135.9M | $401.0M |
营业利润率
JBHT
WMB
| Q1 26 | — | 43.6% | ||
| Q4 25 | 8.0% | 27.3% | ||
| Q3 25 | 7.9% | 31.8% | ||
| Q2 25 | 6.7% | 28.0% | ||
| Q1 25 | 6.1% | 26.1% | ||
| Q4 24 | 6.6% | 23.2% | ||
| Q3 24 | 7.3% | 27.6% | ||
| Q2 24 | 7.0% | 24.4% |
净利率
JBHT
WMB
| Q1 26 | — | 28.5% | ||
| Q4 25 | 5.8% | 19.1% | ||
| Q3 25 | 5.6% | 18.5% | ||
| Q2 25 | 4.4% | 16.2% | ||
| Q1 25 | 4.0% | 16.5% | ||
| Q4 24 | 4.9% | 14.2% | ||
| Q3 24 | 5.0% | 23.3% | ||
| Q2 24 | 4.6% | 14.1% |
每股收益(稀释后)
JBHT
WMB
| Q1 26 | — | — | ||
| Q4 25 | $1.88 | $0.60 | ||
| Q3 25 | $1.76 | $0.53 | ||
| Q2 25 | $1.31 | $0.45 | ||
| Q1 25 | $1.17 | $0.56 | ||
| Q4 24 | $1.53 | $0.39 | ||
| Q3 24 | $1.49 | $0.58 | ||
| Q2 24 | $1.32 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.3M | $950.0K |
| 总债务越低越好 | — | $30.1M |
| 股东权益账面价值 | $3.6B | $13.0M |
| 总资产 | $7.9B | $59.6M |
| 负债/权益比越低杠杆越低 | — | 2.31× |
8季度趋势,按日历期对齐
现金及短期投资
JBHT
WMB
| Q1 26 | — | $950.0K | ||
| Q4 25 | $17.3M | — | ||
| Q3 25 | $52.3M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $43.4M | — | ||
| Q4 24 | $47.0M | — | ||
| Q3 24 | $120.0M | — | ||
| Q2 24 | $53.5M | — |
总债务
JBHT
WMB
| Q1 26 | — | $30.1M | ||
| Q4 25 | — | $27.3B | ||
| Q3 25 | — | $25.6B | ||
| Q2 25 | — | $25.6B | ||
| Q1 25 | — | $24.1B | ||
| Q4 24 | $977.7M | $24.7B | ||
| Q3 24 | $1.0B | $24.8B | ||
| Q2 24 | $1.5B | $24.1B |
股东权益
JBHT
WMB
| Q1 26 | — | $13.0M | ||
| Q4 25 | $3.6B | $12.8B | ||
| Q3 25 | $3.6B | $12.5B | ||
| Q2 25 | $3.7B | $12.4B | ||
| Q1 25 | $3.9B | $12.5B | ||
| Q4 24 | $4.0B | $12.4B | ||
| Q3 24 | $4.0B | $12.4B | ||
| Q2 24 | $4.1B | $12.3B |
总资产
JBHT
WMB
| Q1 26 | — | $59.6M | ||
| Q4 25 | $7.9B | $58.6B | ||
| Q3 25 | $8.1B | $55.7B | ||
| Q2 25 | $8.2B | $56.1B | ||
| Q1 25 | $8.3B | $54.9B | ||
| Q4 24 | $8.3B | $54.5B | ||
| Q3 24 | $8.3B | $53.8B | ||
| Q2 24 | $8.4B | $52.4B |
负债/权益比
JBHT
WMB
| Q1 26 | — | 2.31× | ||
| Q4 25 | — | 2.13× | ||
| Q3 25 | — | 2.04× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 1.93× | ||
| Q4 24 | 0.24× | 1.99× | ||
| Q3 24 | 0.26× | 2.00× | ||
| Q2 24 | 0.36× | 1.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $385.6M | $6.3B |
| 自由现金流经营现金流 - 资本支出 | $251.3M | — |
| 自由现金流率自由现金流/营收 | 8.1% | — |
| 资本支出强度资本支出/营收 | 4.3% | 44.9% |
| 现金转化率经营现金流/净利润 | 2.13× | 7.31× |
| 过去12个月自由现金流最近4个季度 | $947.6M | — |
8季度趋势,按日历期对齐
经营现金流
JBHT
WMB
| Q1 26 | — | $6.3B | ||
| Q4 25 | $385.6M | $1.6B | ||
| Q3 25 | $486.4M | $1.4B | ||
| Q2 25 | $402.1M | $1.4B | ||
| Q1 25 | $404.2M | $1.4B | ||
| Q4 24 | $317.6M | $1.2B | ||
| Q3 24 | $338.5M | $1.2B | ||
| Q2 24 | $360.6M | $1.3B |
自由现金流
JBHT
WMB
| Q1 26 | — | — | ||
| Q4 25 | $251.3M | $-379.0M | ||
| Q3 25 | $352.4M | $485.0M | ||
| Q2 25 | $185.6M | $478.0M | ||
| Q1 25 | $158.4M | $421.0M | ||
| Q4 24 | $93.3M | $450.0M | ||
| Q3 24 | $163.1M | $561.0M | ||
| Q2 24 | $98.2M | $700.0M |
自由现金流率
JBHT
WMB
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | -9.9% | ||
| Q3 25 | 11.5% | 13.9% | ||
| Q2 25 | 6.3% | 14.2% | ||
| Q1 25 | 5.4% | 10.1% | ||
| Q4 24 | 3.0% | 13.2% | ||
| Q3 24 | 5.3% | 18.5% | ||
| Q2 24 | 3.4% | 24.6% |
资本支出强度
JBHT
WMB
| Q1 26 | — | 44.9% | ||
| Q4 25 | 4.3% | 50.9% | ||
| Q3 25 | 4.4% | 27.3% | ||
| Q2 25 | 7.4% | 28.8% | ||
| Q1 25 | 8.4% | 24.2% | ||
| Q4 24 | 7.1% | 22.5% | ||
| Q3 24 | 5.7% | 22.5% | ||
| Q2 24 | 9.0% | 20.3% |
现金转化率
JBHT
WMB
| Q1 26 | — | 7.31× | ||
| Q4 25 | 2.13× | 2.15× | ||
| Q3 25 | 2.85× | 2.22× | ||
| Q2 25 | 3.13× | 2.66× | ||
| Q1 25 | 3.43× | 2.07× | ||
| Q4 24 | 2.04× | 2.51× | ||
| Q3 24 | 2.23× | 1.76× | ||
| Q2 24 | 2.65× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBHT
| JBI | $1.5B | 50% |
| DCS | $842.8M | 27% |
| ICS | $304.5M | 10% |
| FMS | $206.3M | 7% |
| JBT | $200.7M | 6% |
WMB
| Service revenues | $2.2B | 73% |
| Other | $778.0M | 26% |
| Service revenues - commodity consideration | $46.0M | 2% |