vs
骏利亨德森（JBI）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是骏利亨德森的27.5倍（$6.0B vs $219.3M）。3M净利率更高（10.8% vs 6.9%，领先3.9%）。3M同比增速更快（1.3% vs -4.7%）。3M自由现金流更多（$2.0B vs $8.3M）。过去两年3M的营收复合增速更高（-1.8% vs -8.8%）
骏利亨德森是一家英美合资的全球资产管理集团，总部位于英国伦敦市。旗下以骏利亨德森投资者为品牌，面向全球个人投资者、中介顾问及机构投资者提供丰富多样的金融产品。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
JBI vs MMM — 直观对比
营收规模更大
MMM
是对方的27.5倍
$219.3M
营收增速更快
MMM
高出6.0%
-4.7%
净利率更高
MMM
高出3.9%
6.9%
自由现金流更多
MMM
多$2.0B
$8.3M
两年增速更快
MMM
近两年复合增速
-8.8%
损益表 — Q3 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $219.3M | $6.0B |
| 净利润 | $15.2M | $653.0M |
| 毛利率 | 39.1% | 40.7% |
| 营业利润率 | 13.4% | 23.2% |
| 净利率 | 6.9% | 10.8% |
| 营收同比 | -4.7% | 1.3% |
| 净利润同比 | 28.8% | -41.5% |
| 每股收益（稀释后） | $0.11 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBIMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | — | $6.1B | ||
| Q3 25 | $219.3M | $6.5B | ||
| Q2 25 | $228.1M | $6.3B | ||
| Q1 25 | $210.5M | $6.0B | ||
| Q4 24 | $230.8M | $6.0B | ||
| Q3 24 | $230.1M | $6.3B | ||
| Q2 24 | $248.4M | $6.3B |
净利润JBIMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | — | $577.0M | ||
| Q3 25 | $15.2M | $834.0M | ||
| Q2 25 | $20.7M | $723.0M | ||
| Q1 25 | $10.8M | $1.1B | ||
| Q4 24 | $300.0K | $728.0M | ||
| Q3 24 | $11.8M | $1.4B | ||
| Q2 24 | $27.6M | $1.1B |
毛利率JBIMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | 39.1% | 41.8% | ||
| Q2 25 | 40.9% | 42.5% | ||
| Q1 25 | 38.9% | 41.6% | ||
| Q4 24 | 37.8% | 51.7% | ||
| Q3 24 | 39.6% | 42.1% | ||
| Q2 24 | 43.9% | 42.9% |
营业利润率JBIMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | 13.4% | 22.2% | ||
| Q2 25 | 15.8% | 18.0% | ||
| Q1 25 | 12.0% | 20.9% | ||
| Q4 24 | 5.5% | 12.2% | ||
| Q3 24 | 11.6% | 20.9% | ||
| Q2 24 | 20.8% | 20.3% |
净利率JBIMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | 6.9% | 12.8% | ||
| Q2 25 | 9.1% | 11.4% | ||
| Q1 25 | 5.1% | 18.7% | ||
| Q4 24 | 0.1% | 12.1% | ||
| Q3 24 | 5.1% | 21.8% | ||
| Q2 24 | 11.1% | 18.3% |
每股收益（稀释后）JBIMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | — | $1.07 | ||
| Q3 25 | $0.11 | $1.55 | ||
| Q2 25 | $0.15 | $1.34 | ||
| Q1 25 | $0.08 | $2.04 | ||
| Q4 24 | $0.01 | $1.33 | ||
| Q3 24 | $0.08 | $2.48 | ||
| Q2 24 | $0.19 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $560.8M | $3.3B |
| 总资产 | $1.3B | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资JBIMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $102.1M | — | ||
| Q2 24 | $110.1M | — |
总债务JBIMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益JBIMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $560.8M | $4.6B | ||
| Q2 25 | $543.8M | $4.3B | ||
| Q1 25 | $526.8M | $4.5B | ||
| Q4 24 | $518.8M | $3.8B | ||
| Q3 24 | $526.6M | $4.6B | ||
| Q2 24 | $556.3M | $3.9B |
总资产JBIMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | — | $37.7B | ||
| Q3 25 | $1.3B | $37.6B | ||
| Q2 25 | $1.3B | $38.0B | ||
| Q1 25 | $1.3B | $40.0B | ||
| Q4 24 | $1.3B | $39.9B | ||
| Q3 24 | $1.3B | $40.9B | ||
| Q2 24 | $1.3B | $43.4B |
负债/权益比JBIMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.0M | — |
| 自由现金流经营现金流 - 资本支出 | $8.3M | $2.0B |
| 自由现金流率自由现金流/营收 | 3.8% | 33.6% |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | $140.1M | $3.7B |
8季度趋势，按日历期对齐
经营现金流JBIMMM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $15.0M | $1.8B | ||
| Q2 25 | $51.4M | $-954.0M | ||
| Q1 25 | $48.3M | $-79.0M | ||
| Q4 24 | $51.4M | $1.8B | ||
| Q3 24 | $43.0M | $-1.8B | ||
| Q2 24 | $31.0M | $1.0B |
自由现金流JBIMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $8.3M | $1.5B | ||
| Q2 25 | $44.6M | $-1.2B | ||
| Q1 25 | $41.9M | $-315.0M | ||
| Q4 24 | $45.3M | $1.5B | ||
| Q3 24 | $39.3M | $-2.0B | ||
| Q2 24 | $25.3M | $752.0M |
自由现金流率JBIMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | 3.8% | 23.6% | ||
| Q2 25 | 19.6% | -18.3% | ||
| Q1 25 | 19.9% | -5.3% | ||
| Q4 24 | 19.6% | 25.4% | ||
| Q3 24 | 17.1% | -32.3% | ||
| Q2 24 | 10.2% | 12.0% |
资本支出强度JBIMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 3.1% | 3.3% | ||
| Q2 25 | 3.0% | 3.3% | ||
| Q1 25 | 3.0% | 4.0% | ||
| Q4 24 | 2.6% | 4.8% | ||
| Q3 24 | 1.6% | 3.9% | ||
| Q2 24 | 2.3% | 4.3% |
现金转化率JBIMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | 0.99× | 2.11× | ||
| Q2 25 | 2.48× | -1.32× | ||
| Q1 25 | 4.47× | -0.07× | ||
| Q4 24 | 171.33× | 2.50× | ||
| Q3 24 | 3.64× | -1.30× | ||
| Q2 24 | 1.12× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBI
| Self Storage New Construction | $72.3M | 33% |
| Commercial And Others | $65.5M | 30% |
| Self Storage R3 | $54.0M | 25% |
| Transferred At Point In Time | $15.5M | 7% |
| Transferred Over Time | $12.8M | 6% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
