vs
骏利亨德森（JBI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
骏利亨德森的季度营收约是Ranger Energy Services, Inc.的1.5倍（$219.3M vs $142.2M），骏利亨德森净利率更高（6.9% vs 2.3%，领先4.7%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -4.7%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $8.3M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -8.8%）
骏利亨德森是一家英美合资的全球资产管理集团，总部位于英国伦敦市。旗下以骏利亨德森投资者为品牌，面向全球个人投资者、中介顾问及机构投资者提供丰富多样的金融产品。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
JBI vs RNGR — 直观对比
营收规模更大
JBI
是对方的1.5倍
$142.2M
营收增速更快
RNGR
高出4.1%
-4.7%
净利率更高
JBI
高出4.7%
2.3%
自由现金流更多
RNGR
多$8.8M
$8.3M
两年增速更快
RNGR
近两年复合增速
-8.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $219.3M | $142.2M |
| 净利润 | $15.2M | $3.2M |
| 毛利率 | 39.1% | — |
| 营业利润率 | 13.4% | 2.3% |
| 净利率 | 6.9% | 2.3% |
| 营收同比 | -4.7% | -0.6% |
| 净利润同比 | 28.8% | -44.8% |
| 每股收益（稀释后） | $0.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBIRNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $219.3M | $128.9M | ||
| Q2 25 | $228.1M | $140.6M | ||
| Q1 25 | $210.5M | $135.2M | ||
| Q4 24 | $230.8M | $143.1M | ||
| Q3 24 | $230.1M | $153.0M | ||
| Q2 24 | $248.4M | $138.1M | ||
| Q1 24 | $254.5M | $136.9M |
净利润JBIRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $15.2M | $1.2M | ||
| Q2 25 | $20.7M | $7.3M | ||
| Q1 25 | $10.8M | $600.0K | ||
| Q4 24 | $300.0K | $5.8M | ||
| Q3 24 | $11.8M | $8.7M | ||
| Q2 24 | $27.6M | $4.7M | ||
| Q1 24 | $30.7M | $-800.0K |
毛利率JBIRNGR
| Q4 25 | — | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 38.9% | — | ||
| Q4 24 | 37.8% | — | ||
| Q3 24 | 39.6% | — | ||
| Q2 24 | 43.9% | — | ||
| Q1 24 | 43.4% | — |
营业利润率JBIRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 13.4% | 2.0% | ||
| Q2 25 | 15.8% | 6.1% | ||
| Q1 25 | 12.0% | 0.7% | ||
| Q4 24 | 5.5% | 6.2% | ||
| Q3 24 | 11.6% | 8.4% | ||
| Q2 24 | 20.8% | 5.3% | ||
| Q1 24 | 21.8% | -0.4% |
净利率JBIRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 6.9% | 0.9% | ||
| Q2 25 | 9.1% | 5.2% | ||
| Q1 25 | 5.1% | 0.4% | ||
| Q4 24 | 0.1% | 4.1% | ||
| Q3 24 | 5.1% | 5.7% | ||
| Q2 24 | 11.1% | 3.4% | ||
| Q1 24 | 12.1% | -0.6% |
每股收益（稀释后）JBIRNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $0.11 | $0.05 | ||
| Q2 25 | $0.15 | $0.32 | ||
| Q1 25 | $0.08 | $0.03 | ||
| Q4 24 | $0.01 | $0.24 | ||
| Q3 24 | $0.08 | $0.39 | ||
| Q2 24 | $0.19 | $0.21 | ||
| Q1 24 | $0.21 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $560.8M | $300.1M |
| 总资产 | $1.3B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JBIRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $102.1M | $14.8M | ||
| Q2 24 | $110.1M | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务JBIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益JBIRNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $560.8M | $270.0M | ||
| Q2 25 | $543.8M | $276.9M | ||
| Q1 25 | $526.8M | $272.6M | ||
| Q4 24 | $518.8M | $273.8M | ||
| Q3 24 | $526.6M | $267.6M | ||
| Q2 24 | $556.3M | $260.5M | ||
| Q1 24 | $535.4M | $261.7M |
总资产JBIRNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.3B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.3B | $381.6M | ||
| Q3 24 | $1.3B | $373.9M | ||
| Q2 24 | $1.3B | $359.6M | ||
| Q1 24 | $1.4B | $355.5M |
负债/权益比JBIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $8.3M | $17.1M |
| 自由现金流率自由现金流/营收 | 3.8% | 12.0% |
| 资本支出强度资本支出/营收 | 3.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.99× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $140.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流JBIRNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $15.0M | $13.6M | ||
| Q2 25 | $51.4M | $20.7M | ||
| Q1 25 | $48.3M | $10.6M | ||
| Q4 24 | $51.4M | $32.7M | ||
| Q3 24 | $43.0M | $17.7M | ||
| Q2 24 | $31.0M | $22.1M | ||
| Q1 24 | $28.6M | $12.0M |
自由现金流JBIRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $8.3M | $8.0M | ||
| Q2 25 | $44.6M | $14.4M | ||
| Q1 25 | $41.9M | $3.4M | ||
| Q4 24 | $45.3M | $27.3M | ||
| Q3 24 | $39.3M | $10.8M | ||
| Q2 24 | $25.3M | $6.8M | ||
| Q1 24 | $24.0M | $5.5M |
自由现金流率JBIRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 3.8% | 6.2% | ||
| Q2 25 | 19.6% | 10.2% | ||
| Q1 25 | 19.9% | 2.5% | ||
| Q4 24 | 19.6% | 19.1% | ||
| Q3 24 | 17.1% | 7.1% | ||
| Q2 24 | 10.2% | 4.9% | ||
| Q1 24 | 9.4% | 4.0% |
资本支出强度JBIRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | 3.1% | 4.3% | ||
| Q2 25 | 3.0% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 2.6% | 3.8% | ||
| Q3 24 | 1.6% | 4.5% | ||
| Q2 24 | 2.3% | 11.1% | ||
| Q1 24 | 1.8% | 4.7% |
现金转化率JBIRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 0.99× | 11.33× | ||
| Q2 25 | 2.48× | 2.84× | ||
| Q1 25 | 4.47× | 17.67× | ||
| Q4 24 | 171.33× | 5.64× | ||
| Q3 24 | 3.64× | 2.03× | ||
| Q2 24 | 1.12× | 4.70× | ||
| Q1 24 | 0.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBI
| Self Storage New Construction | $72.3M | 33% |
| Commercial And Others | $65.5M | 30% |
| Self Storage R3 | $54.0M | 25% |
| Transferred At Point In Time | $15.5M | 7% |
| Transferred Over Time | $12.8M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
