vs
JBT Marel Corp（JBTM）与Toast, Inc.（TOST）财务数据对比。点击上方公司名可切换其他公司
Toast, Inc.的季度营收约是JBT Marel Corp的1.6倍（$1.6B vs $1.0B），Toast, Inc.净利率更高（6.2% vs 5.3%，领先0.9%），JBT Marel Corp同比增速更快（115.6% vs 22.0%），Toast, Inc.自由现金流更多（$178.0M vs $83.5M），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs 23.3%）
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
Toast, Inc.是总部位于美国马萨诸塞州波士顿的云餐饮管理软件企业，主打基于安卓操作系统研发的一体化销售点（POS）系统，可为餐饮商家提供涵盖收银、订单管理等在内的全场景门店经营解决方案。
JBTM vs TOST — 直观对比
营收规模更大
TOST
是对方的1.6倍
$1.0B
营收增速更快
JBTM
高出93.5%
22.0%
净利率更高
TOST
高出0.9%
5.3%
自由现金流更多
TOST
多$94.5M
$83.5M
两年增速更快
JBTM
近两年复合增速
23.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.6B |
| 净利润 | $53.1M | $101.0M |
| 毛利率 | 34.5% | 25.9% |
| 营业利润率 | 7.2% | 5.2% |
| 净利率 | 5.3% | 6.2% |
| 营收同比 | 115.6% | 22.0% |
| 净利润同比 | 858.6% | 215.6% |
| 每股收益（稀释后） | $1.04 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBTMTOST
| Q4 25 | $1.0B | $1.6B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $934.8M | $1.6B | ||
| Q1 25 | $854.1M | $1.3B | ||
| Q4 24 | $467.6M | $1.3B | ||
| Q3 24 | $453.8M | $1.3B | ||
| Q2 24 | $402.3M | $1.2B | ||
| Q1 24 | $392.3M | $1.1B |
净利润JBTMTOST
| Q4 25 | $53.1M | $101.0M | ||
| Q3 25 | $66.0M | $105.0M | ||
| Q2 25 | $3.4M | $80.0M | ||
| Q1 25 | $-173.0M | $56.0M | ||
| Q4 24 | $-7.0M | $32.0M | ||
| Q3 24 | $38.9M | $56.0M | ||
| Q2 24 | $30.7M | $14.0M | ||
| Q1 24 | $22.8M | $-83.0M |
毛利率JBTMTOST
| Q4 25 | 34.5% | 25.9% | ||
| Q3 25 | 35.9% | 26.5% | ||
| Q2 25 | 35.8% | 25.3% | ||
| Q1 25 | 34.2% | 25.9% | ||
| Q4 24 | 38.4% | 24.9% | ||
| Q3 24 | 36.1% | 24.7% | ||
| Q2 24 | 35.6% | 23.0% | ||
| Q1 24 | 35.8% | 23.2% |
营业利润率JBTMTOST
| Q4 25 | 7.2% | 5.2% | ||
| Q3 25 | 10.2% | 5.1% | ||
| Q2 25 | 5.2% | 5.2% | ||
| Q1 25 | -3.9% | 3.2% | ||
| Q4 24 | 3.4% | 2.5% | ||
| Q3 24 | 10.3% | 2.6% | ||
| Q2 24 | 6.7% | 0.4% | ||
| Q1 24 | 7.4% | -5.2% |
净利率JBTMTOST
| Q4 25 | 5.3% | 6.2% | ||
| Q3 25 | 6.6% | 6.4% | ||
| Q2 25 | 0.4% | 5.2% | ||
| Q1 25 | -20.3% | 4.2% | ||
| Q4 24 | -1.5% | 2.4% | ||
| Q3 24 | 8.6% | 4.3% | ||
| Q2 24 | 7.6% | 1.1% | ||
| Q1 24 | 5.8% | -7.7% |
每股收益（稀释后）JBTMTOST
| Q4 25 | $1.04 | $0.18 | ||
| Q3 25 | $1.26 | $0.16 | ||
| Q2 25 | $0.07 | $0.13 | ||
| Q1 25 | $-3.35 | $0.09 | ||
| Q4 24 | $-0.22 | $0.09 | ||
| Q3 24 | $1.21 | $0.07 | ||
| Q2 24 | $0.95 | $0.02 | ||
| Q1 24 | $0.71 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $1.4B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $4.5B | $2.1B |
| 总资产 | $8.2B | $3.1B |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势，按日历期对齐
现金及短期投资JBTMTOST
| Q4 25 | $167.9M | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $1.2B | $903.0M | ||
| Q3 24 | — | $761.0M | ||
| Q2 24 | — | $691.0M | ||
| Q1 24 | — | $578.0M |
总债务JBTMTOST
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — | ||
| Q1 24 | $647.0M | — |
股东权益JBTMTOST
| Q4 25 | $4.5B | $2.1B | ||
| Q3 25 | $4.4B | $2.0B | ||
| Q2 25 | $4.4B | $1.8B | ||
| Q1 25 | $4.1B | $1.7B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.5B | $1.2B |
总资产JBTMTOST
| Q4 25 | $8.2B | $3.1B | ||
| Q3 25 | $8.2B | $3.0B | ||
| Q2 25 | $8.3B | $2.8B | ||
| Q1 25 | $8.0B | $2.6B | ||
| Q4 24 | $3.4B | $2.4B | ||
| Q3 24 | $2.8B | $2.2B | ||
| Q2 24 | $2.7B | $2.2B | ||
| Q1 24 | $2.7B | $2.1B |
负债/权益比JBTMTOST
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $117.4M | $194.0M |
| 自由现金流经营现金流 - 资本支出 | $83.5M | $178.0M |
| 自由现金流率自由现金流/营收 | 8.3% | 10.9% |
| 资本支出强度资本支出/营收 | 3.4% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.21× | 1.92× |
| 过去12个月自由现金流最近4个季度 | $238.1M | $608.0M |
8季度趋势，按日历期对齐
经营现金流JBTMTOST
| Q4 25 | $117.4M | $194.0M | ||
| Q3 25 | $87.7M | $165.0M | ||
| Q2 25 | $102.2M | $223.0M | ||
| Q1 25 | $34.4M | $79.0M | ||
| Q4 24 | $128.7M | $147.0M | ||
| Q3 24 | $71.9M | $109.0M | ||
| Q2 24 | $21.6M | $124.0M | ||
| Q1 24 | $10.4M | $-20.0M |
自由现金流JBTMTOST
| Q4 25 | $83.5M | $178.0M | ||
| Q3 25 | $56.5M | $153.0M | ||
| Q2 25 | $83.7M | $208.0M | ||
| Q1 25 | $14.4M | $69.0M | ||
| Q4 24 | $118.7M | $134.0M | ||
| Q3 24 | $65.0M | $97.0M | ||
| Q2 24 | $11.1M | $108.0M | ||
| Q1 24 | $-100.0K | $-33.0M |
自由现金流率JBTMTOST
| Q4 25 | 8.3% | 10.9% | ||
| Q3 25 | 5.6% | 9.4% | ||
| Q2 25 | 9.0% | 13.4% | ||
| Q1 25 | 1.7% | 5.2% | ||
| Q4 24 | 25.4% | 10.0% | ||
| Q3 24 | 14.3% | 7.4% | ||
| Q2 24 | 2.8% | 8.7% | ||
| Q1 24 | -0.0% | -3.1% |
资本支出强度JBTMTOST
| Q4 25 | 3.4% | 1.0% | ||
| Q3 25 | 3.1% | 0.7% | ||
| Q2 25 | 2.0% | 1.0% | ||
| Q1 25 | 2.3% | 0.7% | ||
| Q4 24 | 2.1% | 1.0% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 2.6% | 1.3% | ||
| Q1 24 | 2.7% | 1.2% |
现金转化率JBTMTOST
| Q4 25 | 2.21× | 1.92× | ||
| Q3 25 | 1.33× | 1.57× | ||
| Q2 25 | 30.06× | 2.79× | ||
| Q1 25 | — | 1.41× | ||
| Q4 24 | — | 4.59× | ||
| Q3 24 | 1.85× | 1.95× | ||
| Q2 24 | 0.70× | 8.86× | ||
| Q1 24 | 0.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBTM
暂无分部数据
TOST
| Technology Service | $1.3B | 82% |
| License | $256.0M | 16% |
| Product And Professional Services | $43.0M | 3% |
