vs
京东(JD)与Rent the Runway, Inc.(RENT)财务数据对比。点击上方公司名可切换其他公司
京东的季度营收约是Rent the Runway, Inc.的5085.8倍($53.9B vs $10.6M)。Rent the Runway, Inc.净利率更高(721.7% vs -0.1%,领先721.8%)。京东同比增速更快(12.2% vs 10.4%)。过去两年京东的营收复合增速更高(26.8% vs 1.0%)
京东是总部位于北京的中国知名电商企业,前身为360buy。2024年营收超1588亿美元,是中国收入规模最大的零售商,位列《财富》世界500强第47位。作为国内两大头部B2C线上零售商之一,与阿里巴巴旗下天猫直接竞争,业务覆盖零售、科技、物流、医疗健康、工业、地产管理等多个领域。
Rent the Runway Inc.是总部位于纽约的美国电商平台,由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立,主打设计师品牌服饰与配饰的租赁、订阅以及购买服务,是设计师服饰共享租赁模式的开创平台之一。
JD vs RENT — 直观对比
营收规模更大
JD
是对方的5085.8倍
$10.6M
营收增速更快
JD
高出1.8%
10.4%
净利率更高
RENT
高出721.8%
-0.1%
两年增速更快
JD
近两年复合增速
1.0%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $53.9B | $10.6M |
| 净利润 | $-78.0M | $76.5M |
| 毛利率 | 14.6% | -126.4% |
| 营业利润率 | -1.5% | -152.8% |
| 净利率 | -0.1% | 721.7% |
| 营收同比 | 12.2% | 10.4% |
| 净利润同比 | -105.0% | 504.8% |
| 每股收益(稀释后) | $-0.15 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JD
RENT
| Q4 25 | $53.9B | $10.6M | ||
| Q3 25 | $42.0B | $11.7M | ||
| Q2 25 | $49.8B | $7.6M | ||
| Q1 25 | $41.5B | $11.8M | ||
| Q4 24 | $48.0B | $9.6M | ||
| Q3 24 | $37.1B | $10.4M | ||
| Q2 24 | $40.1B | $8.9M | ||
| Q1 24 | $33.5B | $10.4M |
净利润
JD
RENT
| Q4 25 | $-78.0M | $76.5M | ||
| Q3 25 | $896.0M | $-26.4M | ||
| Q2 25 | $937.0M | $-26.1M | ||
| Q1 25 | $1.6B | $-13.4M | ||
| Q4 24 | $1.6B | $-18.9M | ||
| Q3 24 | $1.8B | $-15.6M | ||
| Q2 24 | $1.9B | $-22.0M | ||
| Q1 24 | $855.5M | $-24.8M |
毛利率
JD
RENT
| Q4 25 | 14.6% | -126.4% | ||
| Q3 25 | 16.9% | -92.3% | ||
| Q2 25 | 15.9% | -168.4% | ||
| Q1 25 | 15.9% | -71.2% | ||
| Q4 24 | 15.2% | -122.9% | ||
| Q3 24 | 17.3% | -98.1% | ||
| Q2 24 | 15.8% | -131.5% | ||
| Q1 24 | 14.8% | -93.3% |
营业利润率
JD
RENT
| Q4 25 | -1.5% | -152.8% | ||
| Q3 25 | -0.4% | -171.8% | ||
| Q2 25 | -0.2% | -259.2% | ||
| Q1 25 | 3.5% | -65.3% | ||
| Q4 24 | 2.6% | -142.7% | ||
| Q3 24 | 4.6% | -92.3% | ||
| Q2 24 | 3.6% | -185.4% | ||
| Q1 24 | 2.6% | -185.6% |
净利率
JD
RENT
| Q4 25 | -0.1% | 721.7% | ||
| Q3 25 | 2.1% | -225.6% | ||
| Q2 25 | 1.9% | -343.4% | ||
| Q1 25 | 3.7% | -113.6% | ||
| Q4 24 | 3.3% | -196.9% | ||
| Q3 24 | 4.9% | -150.0% | ||
| Q2 24 | 4.7% | -247.2% | ||
| Q1 24 | 2.6% | -238.5% |
每股收益(稀释后)
JD
RENT
| Q4 25 | $-0.15 | $13.65 | ||
| Q3 25 | $0.24 | $-6.55 | ||
| Q2 25 | $0.29 | $-6.58 | ||
| Q1 25 | $0.50 | $-2.72 | ||
| Q4 24 | $0.44 | $-4.70 | ||
| Q3 24 | $0.55 | $-4.17 | ||
| Q2 24 | $0.56 | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.5B | $50.7M |
| 总债务越低越好 | $41.7B | — |
| 股东权益账面价值 | $32.2B | $-35.1M |
| 总资产 | $99.4B | $231.0M |
| 负债/权益比越低杠杆越低 | 1.30× | — |
8季度趋势,按日历期对齐
现金及短期投资
JD
RENT
| Q4 25 | $30.5B | $50.7M | ||
| Q3 25 | $27.9B | $43.6M | ||
| Q2 25 | $29.9B | $70.4M | ||
| Q1 25 | $26.8B | $77.4M | ||
| Q4 24 | $32.1B | $74.1M | ||
| Q3 24 | $27.2B | $76.6M | ||
| Q2 24 | $27.8B | $82.0M | ||
| Q1 24 | $3.3B | $84.0M |
总债务
JD
RENT
| Q4 25 | $41.7B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $7.9B | $340.6M | ||
| Q1 25 | $7.8B | $333.7M | ||
| Q4 24 | $31.7B | — | ||
| Q3 24 | $7.7B | — | ||
| Q2 24 | $7.8B | — | ||
| Q1 24 | $2.1B | — |
股东权益
JD
RENT
| Q4 25 | $32.2B | $-35.1M | ||
| Q3 25 | $42.8B | $-232.1M | ||
| Q2 25 | $41.5B | $-207.1M | ||
| Q1 25 | $42.5B | $-182.5M | ||
| Q4 24 | $32.8B | $-171.2M | ||
| Q3 24 | $42.2B | $-154.5M | ||
| Q2 24 | $39.5B | $-141.3M | ||
| Q1 24 | $5.5B | $-122.3M |
总资产
JD
RENT
| Q4 25 | $99.4B | $231.0M | ||
| Q3 25 | $100.2B | $219.0M | ||
| Q2 25 | $98.7B | $245.3M | ||
| Q1 25 | $93.4B | $240.0M | ||
| Q4 24 | $95.7B | $251.6M | ||
| Q3 24 | $91.7B | $257.4M | ||
| Q2 24 | $89.7B | $278.4M | ||
| Q1 24 | $11.5B | $278.5M |
负债/权益比
JD
RENT
| Q4 25 | 1.30× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $2.7B | — |
| 自由现金流率自由现金流/营收 | 5.0% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势,按日历期对齐
经营现金流
JD
RENT
| Q4 25 | $3.0B | $-1.4M | ||
| Q3 25 | $-1.1B | $-10.5M | ||
| Q2 25 | $3.4B | $8.3M | ||
| Q1 25 | $-2.5B | $1.4M | ||
| Q4 24 | $3.4B | $4.7M | ||
| Q3 24 | $-886.0M | $2.2M | ||
| Q2 24 | $7.0B | $4.6M | ||
| Q1 24 | — | $-8.0M |
自由现金流
JD
RENT
| Q4 25 | $2.7B | — | ||
| Q3 25 | $-1.1B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $-2.6B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $-1.4B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | — | — |
自由现金流率
JD
RENT
| Q4 25 | 5.0% | — | ||
| Q3 25 | -2.7% | — | ||
| Q2 25 | 6.5% | — | ||
| Q1 25 | -6.4% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | -3.7% | — | ||
| Q2 24 | 16.9% | — | ||
| Q1 24 | — | — |
资本支出强度
JD
RENT
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | — | — |
现金转化率
JD
RENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | -1.26× | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.18× | — | ||
| Q3 24 | -0.48× | — | ||
| Q2 24 | 3.73× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JD
| JD Retail | $43.2B | 80% |
| JD Logistics | $9.1B | 17% |
| New Businesses | $2.0B | 4% |
RENT
暂无分部数据