vs
京东（JD）与STAR GROUP, L.P.（SGU）财务数据对比。点击上方公司名可切换其他公司
京东的季度营收约是STAR GROUP, L.P.的100.0倍（$53.9B vs $539.3M）。STAR GROUP, L.P.净利率更高（6.6% vs -0.1%，领先6.8%）。京东同比增速更快（12.2% vs 10.5%）。京东自由现金流更多（$2.7B vs $-59.7M）
京东是总部位于北京的中国知名电商企业，前身为360buy。2024年营收超1588亿美元，是中国收入规模最大的零售商，位列《财富》世界500强第47位。作为国内两大头部B2C线上零售商之一，与阿里巴巴旗下天猫直接竞争，业务覆盖零售、科技、物流、医疗健康、工业、地产管理等多个领域。
孤星基金（核心主体法定名称为孤星全球收购有限公司）是一家全球性私募股权投资机构，投资覆盖企业股权、房地产、信贷及各类其他金融资产。其创始人于1995年设立首支基金，截至目前已累计组建25支私募股权基金，总承诺资本超950亿美元，投资方涵盖企业及公共养老基金、主权财富基金、大学捐赠基金等。
JD vs SGU — 直观对比
营收规模更大
JD
是对方的100.0倍
$539.3M
营收增速更快
JD
高出1.8%
10.5%
净利率更高
SGU
高出6.8%
-0.1%
自由现金流更多
JD
多$2.8B
$-59.7M
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $53.9B | $539.3M |
| 净利润 | $-78.0M | $35.8M |
| 毛利率 | 14.6% | — |
| 营业利润率 | -1.5% | 10.1% |
| 净利率 | -0.1% | 6.6% |
| 营收同比 | 12.2% | 10.5% |
| 净利润同比 | -105.0% | 8.8% |
| 每股收益（稀释后） | $-0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JDSGU
| Q4 25 | $53.9B | $539.3M | ||
| Q3 25 | $42.0B | — | ||
| Q2 25 | $49.8B | — | ||
| Q1 25 | $41.5B | — | ||
| Q4 24 | $48.0B | — | ||
| Q3 24 | $37.1B | — | ||
| Q2 24 | $40.1B | — | ||
| Q1 24 | $33.5B | — |
净利润JDSGU
| Q4 25 | $-78.0M | $35.8M | ||
| Q3 25 | $896.0M | — | ||
| Q2 25 | $937.0M | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $855.5M | — |
毛利率JDSGU
| Q4 25 | 14.6% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | 15.9% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 17.3% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 14.8% | — |
营业利润率JDSGU
| Q4 25 | -1.5% | 10.1% | ||
| Q3 25 | -0.4% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.6% | — |
净利率JDSGU
| Q4 25 | -0.1% | 6.6% | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 2.6% | — |
每股收益（稀释后）JDSGU
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $0.29 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $0.44 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.56 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.5B | $19.9M |
| 总债务越低越好 | $41.7B | $254.8M |
| 股东权益账面价值 | $32.2B | — |
| 总资产 | $99.4B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.30× | — |
8季度趋势，按日历期对齐
现金及短期投资JDSGU
| Q4 25 | $30.5B | $19.9M | ||
| Q3 25 | $27.9B | — | ||
| Q2 25 | $29.9B | — | ||
| Q1 25 | $26.8B | — | ||
| Q4 24 | $32.1B | — | ||
| Q3 24 | $27.2B | — | ||
| Q2 24 | $27.8B | — | ||
| Q1 24 | $3.3B | — |
总债务JDSGU
| Q4 25 | $41.7B | $254.8M | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $7.8B | — | ||
| Q4 24 | $31.7B | — | ||
| Q3 24 | $7.7B | — | ||
| Q2 24 | $7.8B | — | ||
| Q1 24 | $2.1B | — |
股东权益JDSGU
| Q4 25 | $32.2B | — | ||
| Q3 25 | $42.8B | — | ||
| Q2 25 | $41.5B | — | ||
| Q1 25 | $42.5B | — | ||
| Q4 24 | $32.8B | — | ||
| Q3 24 | $42.2B | — | ||
| Q2 24 | $39.5B | — | ||
| Q1 24 | $5.5B | — |
总资产JDSGU
| Q4 25 | $99.4B | $1.1B | ||
| Q3 25 | $100.2B | — | ||
| Q2 25 | $98.7B | — | ||
| Q1 25 | $93.4B | — | ||
| Q4 24 | $95.7B | — | ||
| Q3 24 | $91.7B | — | ||
| Q2 24 | $89.7B | — | ||
| Q1 24 | $11.5B | — |
负债/权益比JDSGU
| Q4 25 | 1.30× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $-55.2M |
| 自由现金流经营现金流 - 资本支出 | $2.7B | $-59.7M |
| 自由现金流率自由现金流/营收 | 5.0% | -11.1% |
| 资本支出强度资本支出/营收 | 0.5% | 0.8% |
| 现金转化率经营现金流/净利润 | — | -1.54× |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势，按日历期对齐
经营现金流JDSGU
| Q4 25 | $3.0B | $-55.2M | ||
| Q3 25 | $-1.1B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $-2.5B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $-886.0M | — | ||
| Q2 24 | $7.0B | — | ||
| Q1 24 | — | — |
自由现金流JDSGU
| Q4 25 | $2.7B | $-59.7M | ||
| Q3 25 | $-1.1B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $-2.6B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $-1.4B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | — | — |
自由现金流率JDSGU
| Q4 25 | 5.0% | -11.1% | ||
| Q3 25 | -2.7% | — | ||
| Q2 25 | 6.5% | — | ||
| Q1 25 | -6.4% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | -3.7% | — | ||
| Q2 24 | 16.9% | — | ||
| Q1 24 | — | — |
资本支出强度JDSGU
| Q4 25 | 0.5% | 0.8% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | — | — |
现金转化率JDSGU
| Q4 25 | — | -1.54× | ||
| Q3 25 | -1.26× | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.18× | — | ||
| Q3 24 | -0.48× | — | ||
| Q2 24 | 3.73× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JD
| JD Retail | $43.2B | 80% |
| JD Logistics | $9.1B | 17% |
| New Businesses | $2.0B | 4% |
SGU
| Home Heating Oil And Propane | $372.6M | 69% |
| Motor Fuel And Other Petroleum Products | $75.4M | 14% |
| Equipment Installations | $39.6M | 7% |
| Equipment Maintenance Service Contracts | $30.3M | 6% |
| Billable Call Services | $21.4M | 4% |
