vs
JFB Construction Holdings（JFB）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是JFB Construction Holdings的1.7倍（$27.1M vs $16.0M），JFB Construction Holdings净利率更高（-11.7% vs -120.8%，领先109.1%），JFB Construction Holdings自由现金流更多（$-9.1M vs $-31.7M）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
JFB vs RUM — 直观对比
营收规模更大
RUM
是对方的1.7倍
$16.0M
净利率更高
JFB
高出109.1%
-120.8%
自由现金流更多
JFB
多$22.6M
$-31.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.0M | $27.1M |
| 净利润 | $-1.9M | $-32.7M |
| 毛利率 | 4.3% | 5.5% |
| 营业利润率 | -12.7% | -131.1% |
| 净利率 | -11.7% | -120.8% |
| 营收同比 | — | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $0.06 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JFBRUM
| Q4 25 | $16.0M | $27.1M | ||
| Q3 25 | $5.0M | $24.8M | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $5.9M | $23.7M | ||
| Q4 24 | — | $30.2M | ||
| Q3 24 | — | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润JFBRUM
| Q4 25 | $-1.9M | $-32.7M | ||
| Q3 25 | $-1.1M | $-16.3M | ||
| Q2 25 | $-2.4M | — | ||
| Q1 25 | $30.3K | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率JFBRUM
| Q4 25 | 4.3% | 5.5% | ||
| Q3 25 | 14.9% | -1.8% | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | 24.8% | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率JFBRUM
| Q4 25 | -12.7% | -131.1% | ||
| Q3 25 | -22.6% | -113.6% | ||
| Q2 25 | -67.2% | — | ||
| Q1 25 | -0.5% | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | — | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率JFBRUM
| Q4 25 | -11.7% | -120.8% | ||
| Q3 25 | -21.3% | -65.7% | ||
| Q2 25 | -64.3% | — | ||
| Q1 25 | 0.5% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）JFBRUM
| Q4 25 | $0.06 | $-0.13 | ||
| Q3 25 | $-0.11 | $-0.06 | ||
| Q2 25 | $-0.26 | — | ||
| Q1 25 | $0.00 | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $37.8M | $274.8M |
| 总资产 | $40.0M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JFBRUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益JFBRUM
| Q4 25 | $37.8M | $274.8M | ||
| Q3 25 | $11.6M | $302.2M | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $11.0M | $339.6M | ||
| Q4 24 | — | $-63.1M | ||
| Q3 24 | — | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产JFBRUM
| Q4 25 | $40.0M | $336.8M | ||
| Q3 25 | $14.0M | $367.2M | ||
| Q2 25 | $12.0M | — | ||
| Q1 25 | $13.3M | $391.1M | ||
| Q4 24 | — | $195.3M | ||
| Q3 24 | — | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.0M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-9.1M | $-31.7M |
| 自由现金流率自由现金流/营收 | -57.2% | -117.2% |
| 资本支出强度资本支出/营收 | 1.1% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流JFBRUM
| Q4 25 | $-9.0M | $-29.4M | ||
| Q3 25 | $-719.0K | $-10.6M | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | $392.8K | $-14.5M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流JFBRUM
| Q4 25 | $-9.1M | $-31.7M | ||
| Q3 25 | $-730.9K | $-12.0M | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | $347.0K | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率JFBRUM
| Q4 25 | -57.2% | -117.2% | ||
| Q3 25 | -14.7% | -48.6% | ||
| Q2 25 | -68.0% | — | ||
| Q1 25 | 5.9% | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度JFBRUM
| Q4 25 | 1.1% | 8.5% | ||
| Q3 25 | 0.2% | 5.7% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率JFBRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.96× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JFB
| Nonrelated Party | $12.5M | 78% |
| Other | $3.5M | 22% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
