vs
Jeffs' Brands Ltd(JFBR)与莱夫 Nation 娱乐(LIVE)财务数据对比。点击上方公司名可切换其他公司
莱夫 Nation 娱乐的季度营收约是Jeffs' Brands Ltd的13.5倍($108.5M vs $8.1M)。莱夫 Nation 娱乐净利率更高(-0.1% vs -57.5%,领先57.4%)。莱夫 Nation 娱乐自由现金流更多($8.5M vs $-1.3M)
Restaurant Brands International是一家美加合资的跨国快餐控股企业,2014年由汉堡王与蒂姆霍顿斯以125亿美元合并成立,之后分别在2017年、2021年收购了大力水手炸鸡和消防员 Subs,目前是全球第五大快餐餐饮运营企业。
Live Nation Entertainment是一家美国跨国娱乐企业,2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营,在全球范围内推广现场娱乐活动并提供票务销售服务,同时还自营多处娱乐场馆,并为音乐人提供艺人经纪服务。
JFBR vs LIVE — 直观对比
营收规模更大
LIVE
是对方的13.5倍
$8.1M
净利率更高
LIVE
高出57.4%
-57.5%
自由现金流更多
LIVE
多$9.8M
$-1.3M
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $8.1M | $108.5M |
| 净利润 | $-4.6M | $-64.0K |
| 毛利率 | 8.6% | 32.6% |
| 营业利润率 | -9.1% | 3.2% |
| 净利率 | -57.5% | -0.1% |
| 营收同比 | — | -2.7% |
| 净利润同比 | — | -113.0% |
| 每股收益(稀释后) | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JFBR
LIVE
| Q4 25 | — | $108.5M | ||
| Q3 25 | $8.1M | $113.9M | ||
| Q2 25 | $7.0M | $112.5M | ||
| Q1 25 | — | $107.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $112.7M | ||
| Q2 24 | $6.2M | $123.9M | ||
| Q1 24 | — | $118.6M |
净利润
JFBR
LIVE
| Q4 25 | — | $-64.0K | ||
| Q3 25 | $-4.6M | $997.0K | ||
| Q2 25 | $-2.7M | $5.4M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $492.0K | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | $-3.9M | $-2.9M | ||
| Q1 24 | — | $-3.3M |
毛利率
JFBR
LIVE
| Q4 25 | — | 32.6% | ||
| Q3 25 | 8.6% | 32.4% | ||
| Q2 25 | 8.1% | 34.0% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | 12.2% | 29.9% | ||
| Q1 24 | — | 29.9% |
营业利润率
JFBR
LIVE
| Q4 25 | — | 3.2% | ||
| Q3 25 | -9.1% | 3.3% | ||
| Q2 25 | -51.3% | 7.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | -15.5% | ||
| Q2 24 | -39.4% | 0.9% | ||
| Q1 24 | — | -0.7% |
净利率
JFBR
LIVE
| Q4 25 | — | -0.1% | ||
| Q3 25 | -57.5% | 0.9% | ||
| Q2 25 | -39.3% | 4.8% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | -17.6% | ||
| Q2 24 | -62.5% | -2.3% | ||
| Q1 24 | — | -2.8% |
每股收益(稀释后)
JFBR
LIVE
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-1.52 | ||
| Q2 25 | $-14.08 | $1.24 | ||
| Q1 25 | — | $5.05 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $-6.31 | ||
| Q2 24 | $-153.30 | $-0.91 | ||
| Q1 24 | — | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $95.3M |
| 总资产 | — | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JFBR
LIVE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $6.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
JFBR
LIVE
| Q4 25 | — | $95.3M | ||
| Q3 25 | — | $95.3M | ||
| Q2 25 | $8.2M | $94.3M | ||
| Q1 25 | — | $88.9M | ||
| Q4 24 | — | $73.3M | ||
| Q3 24 | — | $72.9M | ||
| Q2 24 | $7.2M | $92.7M | ||
| Q1 24 | — | $95.9M |
总资产
JFBR
LIVE
| Q4 25 | — | $389.2M | ||
| Q3 25 | — | $386.4M | ||
| Q2 25 | $23.0M | $387.5M | ||
| Q1 25 | — | $393.6M | ||
| Q4 24 | — | $395.5M | ||
| Q3 24 | — | $407.5M | ||
| Q2 24 | $15.5M | $436.8M | ||
| Q1 24 | — | $433.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $9.8M |
| 自由现金流经营现金流 - 资本支出 | $-1.3M | $8.5M |
| 自由现金流率自由现金流/营收 | -16.4% | 7.8% |
| 资本支出强度资本支出/营收 | 0.1% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.5M | $21.9M |
8季度趋势,按日历期对齐
经营现金流
JFBR
LIVE
| Q4 25 | — | $9.8M | ||
| Q3 25 | $-1.3M | $6.8M | ||
| Q2 25 | $-2.4M | $12.3M | ||
| Q1 25 | — | $231.0K | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $6.7M | ||
| Q2 24 | $-3.5M | $11.7M | ||
| Q1 24 | — | $-5.7M |
自由现金流
JFBR
LIVE
| Q4 25 | — | $8.5M | ||
| Q3 25 | $-1.3M | $4.8M | ||
| Q2 25 | $-2.4M | $10.8M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | $-3.5M | $10.1M | ||
| Q1 24 | — | $-7.5M |
自由现金流率
JFBR
LIVE
| Q4 25 | — | 7.8% | ||
| Q3 25 | -16.4% | 4.2% | ||
| Q2 25 | -34.6% | 9.6% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | -57.1% | 8.2% | ||
| Q1 24 | — | -6.3% |
资本支出强度
JFBR
LIVE
| Q4 25 | — | 1.2% | ||
| Q3 25 | 0.1% | 1.7% | ||
| Q2 25 | 0.1% | 1.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | 0.1% | 1.3% | ||
| Q1 24 | — | 1.4% |
现金转化率
JFBR
LIVE
| Q4 25 | — | — | ||
| Q3 25 | — | 6.78× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 19.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JFBR
暂无分部数据
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |