vs

Side-by-side financial comparison of CIMG Inc. (IMG) and Jeffs' Brands Ltd (JFBR). Click either name above to swap in a different company.

CIMG Inc. is the larger business by last-quarter revenue ($10.2M vs $8.1M, roughly 1.3× Jeffs' Brands Ltd). CIMG Inc. runs the higher net margin — -18.5% vs -57.5%, a 38.9% gap on every dollar of revenue.

Restaurant Brands International Inc. (RBI) is an American-Canadian multinational fast food holding company. It was formed in 2014 by the $12.5 billion merger between American fast food restaurant chain Burger King and Canadian coffee shop and restaurant chain Tim Hortons, and expanded by the purchases of Popeyes and Firehouse Subs in 2017 and 2021, respectively. The company is the fifth-largest operator of fast food restaurants in the world after Subway, McDonald's, Starbucks and Yum! Brands....

IMG vs JFBR — Head-to-Head

Bigger by revenue
IMG
IMG
1.3× larger
IMG
$10.2M
$8.1M
JFBR
Higher net margin
IMG
IMG
38.9% more per $
IMG
-18.5%
-57.5%
JFBR

Income Statement — Q4 2025 vs Q3 2025

Metric
IMG
IMG
JFBR
JFBR
Revenue
$10.2M
$8.1M
Net Profit
$-1.9M
$-4.6M
Gross Margin
1.0%
8.6%
Operating Margin
-17.9%
-9.1%
Net Margin
-18.5%
-57.5%
Revenue YoY
3626.6%
Net Profit YoY
49.3%
EPS (diluted)
$0.68

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
IMG
IMG
JFBR
JFBR
Q3 25
$10.2M
$8.1M
Q2 25
$61.6K
$7.0M
Q1 25
$0
Q4 24
$22.9K
Q3 24
$274.1K
Q2 24
$366.9K
$6.2M
Q1 24
$323.4K
Q4 23
$965.9K
Net Profit
IMG
IMG
JFBR
JFBR
Q3 25
$-1.9M
$-4.6M
Q2 25
$-1.1M
$-2.7M
Q1 25
$-385.6K
Q4 24
$-1.5M
Q3 24
$-3.7M
Q2 24
$-1.4M
$-3.9M
Q1 24
$-1.7M
Q4 23
$-2.1M
Gross Margin
IMG
IMG
JFBR
JFBR
Q3 25
1.0%
8.6%
Q2 25
8.3%
8.1%
Q1 25
Q4 24
67.7%
Q3 24
76.8%
Q2 24
-39.9%
12.2%
Q1 24
-48.4%
Q4 23
12.9%
Operating Margin
IMG
IMG
JFBR
JFBR
Q3 25
-17.9%
-9.1%
Q2 25
-1806.1%
-51.3%
Q1 25
Q4 24
-6573.7%
Q3 24
-2166.2%
Q2 24
-403.8%
-39.4%
Q1 24
-440.2%
Q4 23
-209.2%
Net Margin
IMG
IMG
JFBR
JFBR
Q3 25
-18.5%
-57.5%
Q2 25
-1736.3%
-39.3%
Q1 25
Q4 24
-6722.3%
Q3 24
-1361.0%
Q2 24
-392.5%
-62.5%
Q1 24
-511.4%
Q4 23
-222.4%
EPS (diluted)
IMG
IMG
JFBR
JFBR
Q3 25
$0.68
Q2 25
$-0.03
$-14.08
Q1 25
$-0.03
Q4 24
$-3.42
Q3 24
$-79.42
Q2 24
$-0.92
$-153.30
Q1 24
$-1.28
Q4 23
$-1.84

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
IMG
IMG
JFBR
JFBR
Cash + ST InvestmentsLiquidity on hand
$137.3K
Total DebtLower is stronger
Stockholders' EquityBook value
$45.7M
Total Assets
$74.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
IMG
IMG
JFBR
JFBR
Q3 25
$137.3K
Q2 25
$36.0K
$6.1M
Q1 25
$2.4K
Q4 24
$124.7K
Q3 24
$464.2K
Q2 24
Q1 24
Q4 23
Stockholders' Equity
IMG
IMG
JFBR
JFBR
Q3 25
$45.7M
Q2 25
$10.7M
$8.2M
Q1 25
$10.6M
Q4 24
$1.5M
Q3 24
$-650.7K
Q2 24
$-193.6K
$7.2M
Q1 24
$-574.9K
Q4 23
$986.4K
Total Assets
IMG
IMG
JFBR
JFBR
Q3 25
$74.2M
Q2 25
$13.3M
$23.0M
Q1 25
$13.1M
Q4 24
$5.2M
Q3 24
$5.6M
Q2 24
$2.7M
$15.5M
Q1 24
$3.2M
Q4 23
$4.6M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
IMG
IMG
JFBR
JFBR
Operating Cash FlowLast quarter
$-6.4M
$-1.3M
Free Cash FlowOCF − Capex
$-1.3M
FCF MarginFCF / Revenue
-16.4%
Capex IntensityCapex / Revenue
0.1%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-8.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
IMG
IMG
JFBR
JFBR
Q3 25
$-6.4M
$-1.3M
Q2 25
$-939.4K
$-2.4M
Q1 25
$-9.0M
Q4 24
$-1.3M
Q3 24
$-5.7M
Q2 24
$-1.7M
$-3.5M
Q1 24
$-416.5K
Q4 23
$-2.2M
Free Cash Flow
IMG
IMG
JFBR
JFBR
Q3 25
$-1.3M
Q2 25
$-2.4M
Q1 25
Q4 24
Q3 24
$-5.7M
Q2 24
$-1.7M
$-3.5M
Q1 24
$-417.3K
Q4 23
$-2.5M
FCF Margin
IMG
IMG
JFBR
JFBR
Q3 25
-16.4%
Q2 25
-34.6%
Q1 25
Q4 24
Q3 24
-2083.3%
Q2 24
-453.7%
-57.1%
Q1 24
-129.0%
Q4 23
-258.9%
Capex Intensity
IMG
IMG
JFBR
JFBR
Q3 25
0.1%
Q2 25
0.1%
Q1 25
Q4 24
Q3 24
3.5%
Q2 24
1.1%
0.1%
Q1 24
0.2%
Q4 23
31.8%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons