vs
Jeffs' Brands Ltd(JFBR)与SUBURBAN PROPANE PARTNERS LP(SPH)财务数据对比。点击上方公司名可切换其他公司
SUBURBAN PROPANE PARTNERS LP的季度营收约是Jeffs' Brands Ltd的46.0倍($370.4M vs $8.1M)。SUBURBAN PROPANE PARTNERS LP净利率更高(12.4% vs -57.5%,领先69.8%)。Jeffs' Brands Ltd自由现金流更多($-1.3M vs $-67.5M)
Restaurant Brands International是一家美加合资的跨国快餐控股企业,2014年由汉堡王与蒂姆霍顿斯以125亿美元合并成立,之后分别在2017年、2021年收购了大力水手炸鸡和消防员 Subs,目前是全球第五大快餐餐饮运营企业。
Suburban Propane Partners LP是美国领先的丙烷、天然气、取暖油及相关能源产品分销商,服务覆盖住宅、商业、工业、农业等各类客户,同时提供暖通空调系统的安装、维护与维修服务,业务范围遍布全美。
JFBR vs SPH — 直观对比
营收规模更大
SPH
是对方的46.0倍
$8.1M
净利率更高
SPH
高出69.8%
-57.5%
自由现金流更多
JFBR
多$66.2M
$-67.5M
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $8.1M | $370.4M |
| 净利润 | $-4.6M | $45.8M |
| 毛利率 | 8.6% | 64.7% |
| 营业利润率 | -9.1% | 18.3% |
| 净利率 | -57.5% | 12.4% |
| 营收同比 | — | -0.8% |
| 净利润同比 | — | 135.7% |
| 每股收益(稀释后) | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JFBR
SPH
| Q4 25 | — | $370.4M | ||
| Q3 25 | $8.1M | $211.4M | ||
| Q2 25 | $7.0M | $260.1M | ||
| Q1 25 | — | $587.7M | ||
| Q4 24 | — | $373.3M | ||
| Q3 24 | — | $208.6M | ||
| Q2 24 | $6.2M | $254.6M | ||
| Q1 24 | — | $498.1M |
净利润
JFBR
SPH
| Q4 25 | — | $45.8M | ||
| Q3 25 | $-4.6M | $-35.1M | ||
| Q2 25 | $-2.7M | $-14.8M | ||
| Q1 25 | — | $137.1M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | — | $-44.6M | ||
| Q2 24 | $-3.9M | $-17.2M | ||
| Q1 24 | — | $111.5M |
毛利率
JFBR
SPH
| Q4 25 | — | 64.7% | ||
| Q3 25 | 8.6% | 64.7% | ||
| Q2 25 | 8.1% | 61.7% | ||
| Q1 25 | — | 58.8% | ||
| Q4 24 | — | 60.6% | ||
| Q3 24 | — | 59.4% | ||
| Q2 24 | 12.2% | 62.9% | ||
| Q1 24 | — | 61.8% |
营业利润率
JFBR
SPH
| Q4 25 | — | 18.3% | ||
| Q3 25 | -9.1% | -7.9% | ||
| Q2 25 | -51.3% | 2.1% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | — | -10.8% | ||
| Q2 24 | -39.4% | 3.2% | ||
| Q1 24 | — | 27.5% |
净利率
JFBR
SPH
| Q4 25 | — | 12.4% | ||
| Q3 25 | -57.5% | -16.6% | ||
| Q2 25 | -39.3% | -5.7% | ||
| Q1 25 | — | 23.3% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | -62.5% | -6.8% | ||
| Q1 24 | — | 22.4% |
每股收益(稀释后)
JFBR
SPH
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $-0.55 | ||
| Q2 25 | $-14.08 | $-0.23 | ||
| Q1 25 | — | $2.10 | ||
| Q4 24 | — | $0.30 | ||
| Q3 24 | — | $-0.69 | ||
| Q2 24 | $-153.30 | $-0.27 | ||
| Q1 24 | — | $1.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | — | — |
| 总资产 | — | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JFBR
SPH
| Q4 25 | — | $1.3M | ||
| Q3 25 | — | $405.0K | ||
| Q2 25 | $6.1M | $1.3M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $4.4M |
总债务
JFBR
SPH
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
股东权益
JFBR
SPH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | — | — |
总资产
JFBR
SPH
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $23.0M | $2.3B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $15.5M | $2.3B | ||
| Q1 24 | — | $2.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-1.3M | $-67.5M |
| 自由现金流率自由现金流/营收 | -16.4% | -18.2% |
| 资本支出强度资本支出/营收 | 0.1% | 5.3% |
| 现金转化率经营现金流/净利润 | — | -1.04× |
| 过去12个月自由现金流最近4个季度 | $-8.5M | $61.9M |
8季度趋势,按日历期对齐
经营现金流
JFBR
SPH
| Q4 25 | — | $-47.7M | ||
| Q3 25 | $-1.3M | $41.8M | ||
| Q2 25 | $-2.4M | $95.5M | ||
| Q1 25 | — | $40.1M | ||
| Q4 24 | — | $8.8M | ||
| Q3 24 | — | $36.8M | ||
| Q2 24 | $-3.5M | $61.4M | ||
| Q1 24 | — | $75.1M |
自由现金流
JFBR
SPH
| Q4 25 | — | $-67.5M | ||
| Q3 25 | $-1.3M | $27.7M | ||
| Q2 25 | $-2.4M | $80.9M | ||
| Q1 25 | — | $20.8M | ||
| Q4 24 | — | $-15.1M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | $-3.5M | $46.8M | ||
| Q1 24 | — | $60.6M |
自由现金流率
JFBR
SPH
| Q4 25 | — | -18.2% | ||
| Q3 25 | -16.4% | 13.1% | ||
| Q2 25 | -34.6% | 31.1% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | -57.1% | 18.4% | ||
| Q1 24 | — | 12.2% |
资本支出强度
JFBR
SPH
| Q4 25 | — | 5.3% | ||
| Q3 25 | 0.1% | 6.7% | ||
| Q2 25 | 0.1% | 5.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | 0.1% | 5.8% | ||
| Q1 24 | — | 2.9% |
现金转化率
JFBR
SPH
| Q4 25 | — | -1.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JFBR
暂无分部数据
SPH
| Propane | $326.4M | 88% |
| Other Sales Revenue Net | $19.9M | 5% |
| Fuel Oil And Refined Fuels | $18.2M | 5% |
| Natural Gas And Electricity | $5.9M | 2% |
| Wholesale | $4.1M | 1% |