vs
骏利亨德森集团（JHG）与实耐宝（SNA）财务数据对比。点击上方公司名可切换其他公司
实耐宝的季度营收约是骏利亨德森集团的1.1倍（$1.2B vs $1.1B），骏利亨德森集团净利率更高（35.3% vs 21.3%，领先14.0%），骏利亨德森集团同比增速更快（61.3% vs 2.7%），骏利亨德森集团自由现金流更多（$320.4M vs $254.6M），过去两年骏利亨德森集团的营收复合增速更高（43.9% vs 2.0%）
骏利亨德森集团是英美联手设立的全球资产管理企业，总部位于英国伦敦金融城，旗下以「骏利亨德森投资者」为运营品牌，面向全球个人投资者、中介顾问及机构客户提供多元金融产品与专业资产管理服务。
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
JHG vs SNA — 直观对比
营收规模更大
SNA
是对方的1.1倍
$1.1B
营收增速更快
JHG
高出58.6%
2.7%
净利率更高
JHG
高出14.0%
21.3%
自由现金流更多
JHG
多$65.8M
$254.6M
两年增速更快
JHG
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $403.2M | $260.7M |
| 毛利率 | — | — |
| 营业利润率 | 42.7% | 27.8% |
| 净利率 | 35.3% | 21.3% |
| 营收同比 | 61.3% | 2.7% |
| 净利润同比 | 231.0% | 1.0% |
| 每股收益（稀释后） | $2.59 | $4.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JHGSNA
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $700.4M | $1.2B | ||
| Q2 25 | $633.2M | $1.2B | ||
| Q1 25 | $621.4M | $1.1B | ||
| Q4 24 | $708.3M | $1.2B | ||
| Q3 24 | $624.8M | $1.1B | ||
| Q2 24 | $588.4M | $1.2B | ||
| Q1 24 | $551.7M | $1.2B |
净利润JHGSNA
| Q4 25 | $403.2M | $260.7M | ||
| Q3 25 | $142.1M | $265.4M | ||
| Q2 25 | $149.9M | $250.3M | ||
| Q1 25 | $120.7M | $240.5M | ||
| Q4 24 | $121.8M | $258.1M | ||
| Q3 24 | $27.3M | $251.1M | ||
| Q2 24 | $129.7M | $271.2M | ||
| Q1 24 | $130.1M | $263.5M |
营业利润率JHGSNA
| Q4 25 | 42.7% | 27.8% | ||
| Q3 25 | 24.6% | 29.4% | ||
| Q2 25 | 25.9% | 28.0% | ||
| Q1 25 | 24.7% | 27.7% | ||
| Q4 24 | 27.9% | 27.9% | ||
| Q3 24 | 26.4% | 28.4% | ||
| Q2 24 | 27.9% | 29.9% | ||
| Q1 24 | 21.6% | 28.9% |
净利率JHGSNA
| Q4 25 | 35.3% | 21.3% | ||
| Q3 25 | 20.3% | 22.5% | ||
| Q2 25 | 23.7% | 21.4% | ||
| Q1 25 | 19.4% | 21.2% | ||
| Q4 24 | 17.2% | 21.7% | ||
| Q3 24 | 4.4% | 22.0% | ||
| Q2 24 | 22.0% | 23.1% | ||
| Q1 24 | 23.6% | 22.4% |
每股收益（稀释后）JHGSNA
| Q4 25 | $2.59 | $4.94 | ||
| Q3 25 | $0.92 | $5.02 | ||
| Q2 25 | $0.95 | $4.72 | ||
| Q1 25 | $0.77 | $4.51 | ||
| Q4 24 | $0.77 | $4.83 | ||
| Q3 24 | $0.17 | $4.70 | ||
| Q2 24 | $0.81 | $5.07 | ||
| Q1 24 | $0.81 | $4.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.1B | — |
| 总资产 | $8.3B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JHGSNA
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.4B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.1B | $1.1B |
总债务JHGSNA
| Q4 25 | — | — | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益JHGSNA
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.8B | $5.8B | ||
| Q2 25 | $4.8B | $5.7B | ||
| Q1 25 | $4.7B | $5.5B | ||
| Q4 24 | $4.6B | $5.4B | ||
| Q3 24 | $4.6B | $5.5B | ||
| Q2 24 | $4.5B | $5.3B | ||
| Q1 24 | $4.4B | $5.1B |
总资产JHGSNA
| Q4 25 | $8.3B | — | ||
| Q3 25 | $7.6B | $8.4B | ||
| Q2 25 | $7.5B | $8.2B | ||
| Q1 25 | $7.1B | $8.1B | ||
| Q4 24 | $7.0B | $7.9B | ||
| Q3 24 | $7.3B | $8.0B | ||
| Q2 24 | $6.4B | $7.8B | ||
| Q1 24 | $6.3B | $7.7B |
负债/权益比JHGSNA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $322.7M | $268.1M |
| 自由现金流经营现金流 - 资本支出 | $320.4M | $254.6M |
| 自由现金流率自由现金流/营收 | 28.0% | 20.8% |
| 资本支出强度资本支出/营收 | 0.2% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.80× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $710.9M | $1.0B |
8季度趋势，按日历期对齐
经营现金流JHGSNA
| Q4 25 | $322.7M | $268.1M | ||
| Q3 25 | $258.8M | $277.9M | ||
| Q2 25 | $135.2M | $237.2M | ||
| Q1 25 | $2.8M | $298.5M | ||
| Q4 24 | $247.3M | $293.5M | ||
| Q3 24 | $228.5M | $274.2M | ||
| Q2 24 | $223.8M | $301.1M | ||
| Q1 24 | $-5.0M | $348.7M |
自由现金流JHGSNA
| Q4 25 | $320.4M | $254.6M | ||
| Q3 25 | $256.4M | $258.0M | ||
| Q2 25 | $133.2M | $217.5M | ||
| Q1 25 | $900.0K | $275.6M | ||
| Q4 24 | $243.5M | $275.4M | ||
| Q3 24 | $225.9M | $253.8M | ||
| Q2 24 | $221.9M | $277.9M | ||
| Q1 24 | $-6.8M | $326.9M |
自由现金流率JHGSNA
| Q4 25 | 28.0% | 20.8% | ||
| Q3 25 | 36.6% | 21.8% | ||
| Q2 25 | 21.0% | 18.6% | ||
| Q1 25 | 0.1% | 24.3% | ||
| Q4 24 | 34.4% | 23.1% | ||
| Q3 24 | 36.2% | 22.3% | ||
| Q2 24 | 37.7% | 23.7% | ||
| Q1 24 | -1.2% | 27.8% |
资本支出强度JHGSNA
| Q4 25 | 0.2% | 1.1% | ||
| Q3 25 | 0.3% | 1.7% | ||
| Q2 25 | 0.3% | 1.7% | ||
| Q1 25 | 0.3% | 2.0% | ||
| Q4 24 | 0.5% | 1.5% | ||
| Q3 24 | 0.4% | 1.8% | ||
| Q2 24 | 0.3% | 2.0% | ||
| Q1 24 | 0.3% | 1.9% |
现金转化率JHGSNA
| Q4 25 | 0.80× | 1.03× | ||
| Q3 25 | 1.82× | 1.05× | ||
| Q2 25 | 0.90× | 0.95× | ||
| Q1 25 | 0.02× | 1.24× | ||
| Q4 24 | 2.03× | 1.14× | ||
| Q3 24 | 8.37× | 1.09× | ||
| Q2 24 | 1.73× | 1.11× | ||
| Q1 24 | -0.04× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JHG
| Investment Advice | $585.2M | 51% |
| Investment Performance | $425.8M | 37% |
| Other | $76.4M | 7% |
SNA
暂无分部数据
