vs
仲量联行（JLL）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是PILGRIMS PRIDE CORP的1.7倍（$7.6B vs $4.5B），仲量联行净利率更高（5.3% vs 1.9%，领先3.3%），仲量联行同比增速更快（11.7% vs 3.3%），过去两年仲量联行的营收复合增速更高（21.9% vs 1.8%）
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
JLL vs PPC — 直观对比
营收规模更大
JLL
是对方的1.7倍
$4.5B
营收增速更快
JLL
高出8.4%
3.3%
净利率更高
JLL
高出3.3%
1.9%
两年增速更快
JLL
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.6B | $4.5B |
| 净利润 | $401.8M | $88.0M |
| 毛利率 | — | 9.5% |
| 营业利润率 | 6.7% | 4.5% |
| 净利率 | 5.3% | 1.9% |
| 营收同比 | 11.7% | 3.3% |
| 净利润同比 | 66.6% | -62.7% |
| 每股收益（稀释后） | $8.33 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JLLPPC
| Q4 25 | $7.6B | $4.5B | ||
| Q3 25 | $6.5B | $4.8B | ||
| Q2 25 | $6.3B | $4.8B | ||
| Q1 25 | $5.7B | $4.5B | ||
| Q4 24 | $6.8B | $4.4B | ||
| Q3 24 | $5.9B | $4.6B | ||
| Q2 24 | $5.6B | $4.6B | ||
| Q1 24 | $5.1B | $4.4B |
净利润JLLPPC
| Q4 25 | $401.8M | $88.0M | ||
| Q3 25 | $222.4M | $342.8M | ||
| Q2 25 | $110.5M | $355.5M | ||
| Q1 25 | $57.5M | $296.0M | ||
| Q4 24 | $241.2M | $235.9M | ||
| Q3 24 | $155.1M | $349.9M | ||
| Q2 24 | $84.4M | $326.3M | ||
| Q1 24 | $66.1M | $174.4M |
毛利率JLLPPC
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 8.8% |
营业利润率JLLPPC
| Q4 25 | 6.7% | 4.5% | ||
| Q3 25 | 4.2% | 10.4% | ||
| Q2 25 | 3.2% | 10.8% | ||
| Q1 25 | 2.1% | 9.1% | ||
| Q4 24 | 5.5% | 7.0% | ||
| Q3 24 | 3.9% | 11.1% | ||
| Q2 24 | 2.7% | 9.7% | ||
| Q1 24 | 2.2% | 5.7% |
净利率JLLPPC
| Q4 25 | 5.3% | 1.9% | ||
| Q3 25 | 3.4% | 7.2% | ||
| Q2 25 | 1.8% | 7.5% | ||
| Q1 25 | 1.0% | 6.6% | ||
| Q4 24 | 3.5% | 5.4% | ||
| Q3 24 | 2.6% | 7.6% | ||
| Q2 24 | 1.5% | 7.2% | ||
| Q1 24 | 1.3% | 4.0% |
每股收益（稀释后）JLLPPC
| Q4 25 | $8.33 | $0.37 | ||
| Q3 25 | $4.61 | $1.44 | ||
| Q2 25 | $2.32 | $1.49 | ||
| Q1 25 | $1.14 | $1.24 | ||
| Q4 24 | $4.98 | $1.00 | ||
| Q3 24 | $3.20 | $1.47 | ||
| Q2 24 | $1.75 | $1.37 | ||
| Q1 24 | $1.37 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.1M | $640.2M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $7.5B | $3.7B |
| 总资产 | $17.8B | $10.3B |
| 负债/权益比越低杠杆越低 | — | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资JLLPPC
| Q4 25 | $599.1M | $640.2M | ||
| Q3 25 | $428.9M | $612.6M | ||
| Q2 25 | $401.4M | $849.0M | ||
| Q1 25 | $432.4M | $2.1B | ||
| Q4 24 | $416.3M | $2.0B | ||
| Q3 24 | $437.8M | $1.9B | ||
| Q2 24 | $424.4M | $1.3B | ||
| Q1 24 | $396.7M | $870.8M |
总债务JLLPPC
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.3B |
股东权益JLLPPC
| Q4 25 | $7.5B | $3.7B | ||
| Q3 25 | $7.2B | $3.5B | ||
| Q2 25 | $7.0B | $3.7B | ||
| Q1 25 | $6.8B | $3.1B | ||
| Q4 24 | $6.8B | $4.2B | ||
| Q3 24 | $6.6B | $4.2B | ||
| Q2 24 | $6.4B | $3.7B | ||
| Q1 24 | $6.3B | $3.5B |
总资产JLLPPC
| Q4 25 | $17.8B | $10.3B | ||
| Q3 25 | $17.2B | $10.0B | ||
| Q2 25 | $17.3B | $10.1B | ||
| Q1 25 | $16.6B | $11.0B | ||
| Q4 24 | $16.8B | $10.7B | ||
| Q3 24 | $17.8B | $10.7B | ||
| Q2 24 | $15.9B | $10.1B | ||
| Q1 24 | $15.5B | $9.8B |
负债/权益比JLLPPC
| Q4 25 | — | 0.84× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.76× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $291.2M |
| 自由现金流经营现金流 - 资本支出 | — | $10.0M |
| 自由现金流率自由现金流/营收 | — | 0.2% |
| 资本支出强度资本支出/营收 | — | 6.2% |
| 现金转化率经营现金流/净利润 | 2.52× | 3.31× |
| 过去12个月自由现金流最近4个季度 | — | $653.1M |
8季度趋势，按日历期对齐
经营现金流JLLPPC
| Q4 25 | $1.0B | $291.2M | ||
| Q3 25 | $617.1M | $458.3M | ||
| Q2 25 | $332.8M | $495.2M | ||
| Q1 25 | $-767.6M | $126.9M | ||
| Q4 24 | $927.3M | $349.3M | ||
| Q3 24 | $261.6M | $651.1M | ||
| Q2 24 | $273.9M | $718.6M | ||
| Q1 24 | $-677.5M | $271.0M |
自由现金流JLLPPC
| Q4 25 | — | $10.0M | ||
| Q3 25 | — | $275.9M | ||
| Q2 25 | — | $339.1M | ||
| Q1 25 | — | $28.1M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $565.3M | ||
| Q2 24 | — | $617.7M | ||
| Q1 24 | — | $171.9M |
自由现金流率JLLPPC
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 3.9% |
资本支出强度JLLPPC
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.3% |
现金转化率JLLPPC
| Q4 25 | 2.52× | 3.31× | ||
| Q3 25 | 2.77× | 1.34× | ||
| Q2 25 | 3.01× | 1.39× | ||
| Q1 25 | -13.35× | 0.43× | ||
| Q4 24 | 3.84× | 1.48× | ||
| Q3 24 | 1.69× | 1.86× | ||
| Q2 24 | 3.25× | 2.20× | ||
| Q1 24 | -10.25× | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
