vs
仲量联行（JLL）与Steel Dynamics（STLD）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是Steel Dynamics的1.2倍（$6.4B vs $5.2B），Steel Dynamics净利率更高（7.7% vs 2.5%，领先5.2%），Steel Dynamics同比增速更快（17.9% vs 11.1%），过去两年仲量联行的营收复合增速更高（6.5% vs 6.0%）
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
Steel Dynamics是总部位于美国印第安纳州韦恩堡的钢铁生产企业，钢铁产能达1300万吨，为美国第三大碳钢产品生产商，按利润率及每吨运营利润率计算属于美国盈利能力最强的钢企之一，凭借2021年营收位列2022年财富美国500强第196位。
JLL vs STLD — 直观对比
营收规模更大
JLL
是对方的1.2倍
$5.2B
营收增速更快
STLD
高出6.8%
11.1%
净利率更高
STLD
高出5.2%
2.5%
两年增速更快
JLL
近两年复合增速
6.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $5.2B |
| 净利润 | $159.0M | $400.1M |
| 毛利率 | — | 14.7% |
| 营业利润率 | 3.2% | 10.3% |
| 净利率 | 2.5% | 7.7% |
| 营收同比 | 11.1% | 17.9% |
| 净利润同比 | — | 51.3% |
| 每股收益（稀释后） | $3.33 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JLLSTLD
| Q1 26 | $6.4B | $5.2B | ||
| Q4 25 | $7.6B | $4.4B | ||
| Q3 25 | $6.5B | $4.8B | ||
| Q2 25 | $6.3B | $4.6B | ||
| Q1 25 | $5.7B | $4.4B | ||
| Q4 24 | $6.8B | $3.9B | ||
| Q3 24 | $5.9B | $4.3B | ||
| Q2 24 | $5.6B | $4.6B |
净利润JLLSTLD
| Q1 26 | $159.0M | $400.1M | ||
| Q4 25 | $401.8M | $266.0M | ||
| Q3 25 | $222.4M | $403.7M | ||
| Q2 25 | $110.5M | $298.7M | ||
| Q1 25 | $57.5M | $217.2M | ||
| Q4 24 | $241.2M | $207.3M | ||
| Q3 24 | $155.1M | $317.8M | ||
| Q2 24 | $84.4M | $428.0M |
毛利率JLLSTLD
| Q1 26 | — | 14.7% | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | — | 13.5% | ||
| Q1 25 | — | 11.1% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 16.7% |
营业利润率JLLSTLD
| Q1 26 | 3.2% | 10.3% | ||
| Q4 25 | 6.7% | 7.0% | ||
| Q3 25 | 4.2% | 10.5% | ||
| Q2 25 | 3.2% | 8.4% | ||
| Q1 25 | 2.1% | 6.3% | ||
| Q4 24 | 5.5% | 6.1% | ||
| Q3 24 | 3.9% | 9.1% | ||
| Q2 24 | 2.7% | 12.1% |
净利率JLLSTLD
| Q1 26 | 2.5% | 7.7% | ||
| Q4 25 | 5.3% | 6.0% | ||
| Q3 25 | 3.4% | 8.4% | ||
| Q2 25 | 1.8% | 6.5% | ||
| Q1 25 | 1.0% | 5.0% | ||
| Q4 24 | 3.5% | 5.4% | ||
| Q3 24 | 2.6% | 7.3% | ||
| Q2 24 | 1.5% | 9.2% |
每股收益（稀释后）JLLSTLD
| Q1 26 | $3.33 | $2.78 | ||
| Q4 25 | $8.33 | $1.80 | ||
| Q3 25 | $4.61 | $2.74 | ||
| Q2 25 | $2.32 | $2.01 | ||
| Q1 25 | $1.14 | $1.44 | ||
| Q4 24 | $4.98 | $1.40 | ||
| Q3 24 | $3.20 | $2.05 | ||
| Q2 24 | $1.75 | $2.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $436.2M | $556.5M |
| 总债务越低越好 | — | $4.2B |
| 股东权益账面价值 | $7.4B | $9.0B |
| 总资产 | $17.9B | $16.7B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资JLLSTLD
| Q1 26 | $436.2M | $556.5M | ||
| Q4 25 | $599.1M | $769.9M | ||
| Q3 25 | $428.9M | $770.4M | ||
| Q2 25 | $401.4M | $497.6M | ||
| Q1 25 | $432.4M | $1.2B | ||
| Q4 24 | $416.3M | $737.3M | ||
| Q3 24 | $437.8M | $1.7B | ||
| Q2 24 | $424.4M | $1.2B |
总债务JLLSTLD
| Q1 26 | — | $4.2B | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.1B |
股东权益JLLSTLD
| Q1 26 | $7.4B | $9.0B | ||
| Q4 25 | $7.5B | $9.0B | ||
| Q3 25 | $7.2B | $9.0B | ||
| Q2 25 | $7.0B | $8.9B | ||
| Q1 25 | $6.8B | $8.8B | ||
| Q4 24 | $6.8B | $8.9B | ||
| Q3 24 | $6.6B | $9.1B | ||
| Q2 24 | $6.4B | $9.1B |
总资产JLLSTLD
| Q1 26 | $17.9B | $16.7B | ||
| Q4 25 | $17.8B | $16.4B | ||
| Q3 25 | $17.2B | $16.0B | ||
| Q2 25 | $17.3B | $15.5B | ||
| Q1 25 | $16.6B | $15.9B | ||
| Q4 24 | $16.8B | $14.9B | ||
| Q3 24 | $17.8B | $15.7B | ||
| Q2 24 | $15.9B | $15.1B |
负债/权益比JLLSTLD
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.7M | $148.3M |
| 自由现金流经营现金流 - 资本支出 | $-819.9M | — |
| 自由现金流率自由现金流/营收 | -12.8% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.11× | 0.37× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流JLLSTLD
| Q1 26 | $-17.7M | $148.3M | ||
| Q4 25 | $1.0B | $272.7M | ||
| Q3 25 | $617.1M | $722.6M | ||
| Q2 25 | $332.8M | $301.6M | ||
| Q1 25 | $-767.6M | $152.6M | ||
| Q4 24 | $927.3M | $346.9M | ||
| Q3 24 | $261.6M | $759.9M | ||
| Q2 24 | $273.9M | $382.6M |
自由现金流JLLSTLD
| Q1 26 | $-819.9M | — | ||
| Q4 25 | — | $84.2M | ||
| Q3 25 | — | $556.9M | ||
| Q2 25 | — | $13.3M | ||
| Q1 25 | — | $-152.9M | ||
| Q4 24 | — | $-106.3M | ||
| Q3 24 | — | $138.5M | ||
| Q2 24 | — | $-36.6M |
自由现金流率JLLSTLD
| Q1 26 | -12.8% | — | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | -2.7% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | -0.8% |
资本支出强度JLLSTLD
| Q1 26 | — | — | ||
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 9.0% |
现金转化率JLLSTLD
| Q1 26 | -0.11× | 0.37× | ||
| Q4 25 | 2.52× | 1.03× | ||
| Q3 25 | 2.77× | 1.79× | ||
| Q2 25 | 3.01× | 1.01× | ||
| Q1 25 | -13.35× | 0.70× | ||
| Q4 24 | 3.84× | 1.67× | ||
| Q3 24 | 1.69× | 2.39× | ||
| Q2 24 | 3.25× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Real Estate Management Services | $5.1B | 79% |
| Leasing Advisory | $686.3M | 11% |
| Capital Markets Services | $535.2M | 8% |
| Investment Management | $99.3M | 2% |
STLD
| Steel | $3.5B | 68% |
| Metals Recycling | $593.2M | 11% |
| Other | $490.1M | 9% |
| Steel Fabrication | $355.4M | 7% |
| Aluminum | $227.4M | 4% |
