vs
Jerash Holdings (US), Inc.（JRSH）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Jerash Holdings (US), Inc.的1.7倍（$71.1M vs $41.8M），Jerash Holdings (US), Inc.净利率更高（2.8% vs 2.0%，领先0.8%），Jerash Holdings (US), Inc.同比增速更快（18.0% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-3.9M），过去两年Jerash Holdings (US), Inc.的营收复合增速更高（39.1% vs -4.7%）
Jerash Holdings (US), Inc. 是一家全球化服装制造商，为国际知名零售及服饰品牌生产高品质外套、运动服、休闲装及功能性服饰，核心市场覆盖北美、欧洲及亚太地区，在约旦及东南亚设有生产基地。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
JRSH vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.7倍
$41.8M
营收增速更快
JRSH
高出19.9%
-1.8%
净利率更高
JRSH
高出0.8%
2.0%
自由现金流更多
RMAX
多$37.4M
$-3.9M
两年增速更快
JRSH
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $41.8M | $71.1M |
| 净利润 | $1.2M | $1.4M |
| 毛利率 | 16.9% | — |
| 营业利润率 | 4.7% | 13.1% |
| 净利率 | 2.8% | 2.0% |
| 营收同比 | 18.0% | -1.8% |
| 净利润同比 | 20261.5% | -75.2% |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JRSHRMAX
| Q4 25 | $41.8M | $71.1M | ||
| Q3 25 | $42.0M | $73.2M | ||
| Q2 25 | $39.6M | $72.8M | ||
| Q1 25 | $29.3M | $74.5M | ||
| Q4 24 | $35.4M | $72.5M | ||
| Q3 24 | $40.2M | $78.5M | ||
| Q2 24 | $40.9M | $78.5M | ||
| Q1 24 | $21.6M | $78.3M |
净利润JRSHRMAX
| Q4 25 | $1.2M | $1.4M | ||
| Q3 25 | $461.6K | $4.0M | ||
| Q2 25 | $318.7K | $4.7M | ||
| Q1 25 | $-152.6K | $-2.0M | ||
| Q4 24 | $-5.8K | $5.8M | ||
| Q3 24 | $655.3K | $966.0K | ||
| Q2 24 | $-1.3M | $3.7M | ||
| Q1 24 | $-3.1M | $-3.4M |
毛利率JRSHRMAX
| Q4 25 | 16.9% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | 15.4% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 17.5% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 7.0% | — |
营业利润率JRSHRMAX
| Q4 25 | 4.7% | 13.1% | ||
| Q3 25 | 2.6% | 25.0% | ||
| Q2 25 | 2.4% | 19.3% | ||
| Q1 25 | 1.5% | 7.2% | ||
| Q4 24 | 2.0% | 5.9% | ||
| Q3 24 | 2.8% | 19.4% | ||
| Q2 24 | -2.0% | 20.6% | ||
| Q1 24 | -14.0% | 5.8% |
净利率JRSHRMAX
| Q4 25 | 2.8% | 2.0% | ||
| Q3 25 | 1.1% | 5.4% | ||
| Q2 25 | 0.8% | 6.4% | ||
| Q1 25 | -0.5% | -2.6% | ||
| Q4 24 | -0.0% | 8.0% | ||
| Q3 24 | 1.6% | 1.2% | ||
| Q2 24 | -3.3% | 4.7% | ||
| Q1 24 | -14.3% | -4.3% |
每股收益（稀释后）JRSHRMAX
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | $-0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.5M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $63.6M | $452.4M |
| 总资产 | $84.2M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资JRSHRMAX
| Q4 25 | $11.5M | $118.7M | ||
| Q3 25 | $12.0M | $107.5M | ||
| Q2 25 | $5.8M | $94.3M | ||
| Q1 25 | $13.3M | $89.1M | ||
| Q4 24 | $13.2M | $96.6M | ||
| Q3 24 | $16.3M | $83.8M | ||
| Q2 24 | $11.4M | $66.1M | ||
| Q1 24 | $12.4M | $82.1M |
总债务JRSHRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益JRSHRMAX
| Q4 25 | $63.6M | $452.4M | ||
| Q3 25 | $62.8M | $448.1M | ||
| Q2 25 | $62.7M | $442.4M | ||
| Q1 25 | $62.8M | $433.5M | ||
| Q4 24 | $63.1M | $429.5M | ||
| Q3 24 | $63.4M | $423.1M | ||
| Q2 24 | $62.9M | $418.4M | ||
| Q1 24 | $64.4M | $412.0M |
总资产JRSHRMAX
| Q4 25 | $84.2M | $582.5M | ||
| Q3 25 | $83.3M | $582.2M | ||
| Q2 25 | $81.7M | $574.8M | ||
| Q1 25 | $83.0M | $571.4M | ||
| Q4 24 | $79.8M | $581.6M | ||
| Q3 24 | $80.3M | $578.6M | ||
| Q2 24 | $76.7M | $571.4M | ||
| Q1 24 | $80.2M | $566.7M |
负债/权益比JRSHRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.8M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-3.9M | $33.5M |
| 自由现金流率自由现金流/营收 | -9.3% | 47.1% |
| 资本支出强度资本支出/营收 | 0.2% | 10.4% |
| 现金转化率经营现金流/净利润 | -3.25× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-2.9M | $56.8M |
8季度趋势，按日历期对齐
经营现金流JRSHRMAX
| Q4 25 | $-3.8M | $40.9M | ||
| Q3 25 | $6.8M | $17.7M | ||
| Q2 25 | $-6.5M | $4.6M | ||
| Q1 25 | $1.9M | $5.7M | ||
| Q4 24 | $-3.0M | $59.7M | ||
| Q3 24 | $4.6M | $17.6M | ||
| Q2 24 | $-2.2M | $15.9M | ||
| Q1 24 | $-5.4M | $9.4M |
自由现金流JRSHRMAX
| Q4 25 | $-3.9M | $33.5M | ||
| Q3 25 | $6.4M | $16.4M | ||
| Q2 25 | $-6.9M | $2.9M | ||
| Q1 25 | $1.5M | $4.0M | ||
| Q4 24 | $-3.2M | $53.0M | ||
| Q3 24 | $4.4M | $16.3M | ||
| Q2 24 | $-2.3M | $14.0M | ||
| Q1 24 | $-5.8M | $6.8M |
自由现金流率JRSHRMAX
| Q4 25 | -9.3% | 47.1% | ||
| Q3 25 | 15.3% | 22.4% | ||
| Q2 25 | -17.5% | 4.0% | ||
| Q1 25 | 5.1% | 5.3% | ||
| Q4 24 | -8.9% | 73.2% | ||
| Q3 24 | 11.0% | 20.8% | ||
| Q2 24 | -5.7% | 17.8% | ||
| Q1 24 | -26.9% | 8.6% |
资本支出强度JRSHRMAX
| Q4 25 | 0.2% | 10.4% | ||
| Q3 25 | 0.9% | 1.8% | ||
| Q2 25 | 1.2% | 2.2% | ||
| Q1 25 | 1.6% | 2.3% | ||
| Q4 24 | 0.4% | 9.1% | ||
| Q3 24 | 0.5% | 1.7% | ||
| Q2 24 | 0.3% | 2.4% | ||
| Q1 24 | 1.9% | 3.3% |
现金转化率JRSHRMAX
| Q4 25 | -3.25× | 28.39× | ||
| Q3 25 | 14.72× | 4.45× | ||
| Q2 25 | -20.33× | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 7.06× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JRSH
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
