vs
Jet.AI Inc.(JTAI)与SURF AIR MOBILITY INC.(SRFM)财务数据对比。点击上方公司名可切换其他公司
SURF AIR MOBILITY INC.的季度营收约是Jet.AI Inc.的15.0倍($26.4M vs $1.8M)。Jet.AI Inc.净利率更高(685.7% vs -139.4%,领先825.1%)。SURF AIR MOBILITY INC.同比增速更快(-5.7% vs -44.3%)。过去两年SURF AIR MOBILITY INC.的营收复合增速更高(-7.1% vs -32.3%)
Jet.AI Inc.是一家聚焦公务与私人航空领域的科技企业,开发涵盖航班规划、动态定价、包机预订、机队优化的AI工具,服务私人飞机运营商、包机服务商及商务出行客户,核心业务主要覆盖北美市场。
冲浪航空移动公司是一家专注于区域航空业务的美国航空企业。该公司计划开发电动及混合动力系统,用于升级现有航空器,同时还在面向区域空中交通出行行业开发搭载人工智能的SurfOS操作系统。它是Surf Air、Surf On Demand,以及莫库勒勒航空、南方快捷航空两家航空公司的母公司。
JTAI vs SRFM — 直观对比
营收规模更大
SRFM
是对方的15.0倍
$1.8M
营收增速更快
SRFM
高出38.6%
-44.3%
净利率更高
JTAI
高出825.1%
-139.4%
两年增速更快
SRFM
近两年复合增速
-32.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8M | $26.4M |
| 净利润 | $12.1M | $-36.9M |
| 毛利率 | 12.1% | — |
| 营业利润率 | -134.9% | -97.8% |
| 净利率 | 685.7% | -139.4% |
| 营收同比 | -44.3% | -5.7% |
| 净利润同比 | 456.0% | -3015.3% |
| 每股收益(稀释后) | $3.69 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JTAI
SRFM
| Q4 25 | $1.8M | $26.4M | ||
| Q3 25 | $1.7M | $29.2M | ||
| Q2 25 | $2.2M | $27.4M | ||
| Q1 25 | $3.5M | $23.5M | ||
| Q4 24 | $3.2M | $28.0M | ||
| Q3 24 | $3.9M | $28.4M | ||
| Q2 24 | $3.1M | $32.4M | ||
| Q1 24 | $3.8M | $30.6M |
净利润
JTAI
SRFM
| Q4 25 | $12.1M | $-36.9M | ||
| Q3 25 | $-2.0M | $-27.2M | ||
| Q2 25 | $-2.4M | $-28.0M | ||
| Q1 25 | $-3.2M | $-18.5M | ||
| Q4 24 | $-3.4M | $1.3M | ||
| Q3 24 | $-2.9M | $-12.2M | ||
| Q2 24 | $-3.2M | $-27.0M | ||
| Q1 24 | $-3.2M | $-37.0M |
毛利率
JTAI
SRFM
| Q4 25 | 12.1% | — | ||
| Q3 25 | -16.9% | — | ||
| Q2 25 | -5.0% | — | ||
| Q1 25 | -3.3% | — | ||
| Q4 24 | -12.9% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -13.5% | — | ||
| Q1 24 | -3.2% | — |
营业利润率
JTAI
SRFM
| Q4 25 | -134.9% | -97.8% | ||
| Q3 25 | -119.0% | -56.6% | ||
| Q2 25 | -111.4% | -58.1% | ||
| Q1 25 | -91.3% | -79.0% | ||
| Q4 24 | -104.5% | 28.9% | ||
| Q3 24 | -73.6% | -30.4% | ||
| Q2 24 | -104.4% | -78.0% | ||
| Q1 24 | -81.8% | -112.6% |
净利率
JTAI
SRFM
| Q4 25 | 685.7% | -139.4% | ||
| Q3 25 | -114.9% | -93.3% | ||
| Q2 25 | -107.1% | -102.1% | ||
| Q1 25 | -91.2% | -78.6% | ||
| Q4 24 | -107.2% | 4.5% | ||
| Q3 24 | -73.6% | -43.1% | ||
| Q2 24 | -104.4% | -83.4% | ||
| Q1 24 | -83.9% | -120.7% |
每股收益(稀释后)
JTAI
SRFM
| Q4 25 | $3.69 | $-0.08 | ||
| Q3 25 | $-0.59 | $-0.64 | ||
| Q2 25 | $-0.92 | $-1.34 | ||
| Q1 25 | $-1.85 | $-1.09 | ||
| Q4 24 | $116.63 | $0.80 | ||
| Q3 24 | $-43.82 | $-0.94 | ||
| Q2 24 | $-56.66 | $-2.31 | ||
| Q1 24 | $-64.08 | $-3.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $12.7M |
| 总债务越低越好 | — | $17.1M |
| 股东权益账面价值 | $22.0M | $-54.9M |
| 总资产 | $25.7M | $131.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JTAI
SRFM
| Q4 25 | $1.8M | $12.7M | ||
| Q3 25 | $3.5M | $7.1M | ||
| Q2 25 | $8.3M | $22.6M | ||
| Q1 25 | $12.2M | $6.6M | ||
| Q4 24 | $5.9M | $21.1M | ||
| Q3 24 | $311.9K | $506.0K | ||
| Q2 24 | $528.1K | $1.5M | ||
| Q1 24 | $595.6K | $1.3M |
总债务
JTAI
SRFM
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $63.8M | ||
| Q2 25 | — | $63.3M | ||
| Q1 25 | — | $62.9M | ||
| Q4 24 | — | $62.4M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $23.3M | ||
| Q1 24 | — | $25.1M |
股东权益
JTAI
SRFM
| Q4 25 | $22.0M | $-54.9M | ||
| Q3 25 | $9.2M | $-92.6M | ||
| Q2 25 | $11.3M | $-115.5M | ||
| Q1 25 | $13.6M | $-135.6M | ||
| Q4 24 | $6.5M | $-120.0M | ||
| Q3 24 | $-5.0M | $-135.6M | ||
| Q2 24 | $-4.2M | $-128.1M | ||
| Q1 24 | $-2.8M | $-106.3M |
总资产
JTAI
SRFM
| Q4 25 | $25.7M | $131.7M | ||
| Q3 25 | $12.9M | $106.8M | ||
| Q2 25 | $14.5M | $129.0M | ||
| Q1 25 | $18.5M | $105.3M | ||
| Q4 24 | $10.8M | $124.1M | ||
| Q3 24 | $3.4M | $97.9M | ||
| Q2 24 | $4.2M | $105.5M | ||
| Q1 24 | $5.6M | $108.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $692.1K | $-18.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-20.1M |
| 自由现金流率自由现金流/营收 | — | -76.0% |
| 资本支出强度资本支出/营收 | — | 6.5% |
| 现金转化率经营现金流/净利润 | 0.06× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.1M |
8季度趋势,按日历期对齐
经营现金流
JTAI
SRFM
| Q4 25 | $692.1K | $-18.4M | ||
| Q3 25 | $-3.9M | $-19.3M | ||
| Q2 25 | $-2.8M | $-10.6M | ||
| Q1 25 | $-2.2M | $-15.8M | ||
| Q4 24 | $-3.4M | $-23.6M | ||
| Q3 24 | $-135.1K | $-12.3M | ||
| Q2 24 | $-2.2M | $-5.6M | ||
| Q1 24 | $-2.5M | $-12.8M |
自由现金流
JTAI
SRFM
| Q4 25 | — | $-20.1M | ||
| Q3 25 | — | $-21.1M | ||
| Q2 25 | — | $-11.9M | ||
| Q1 25 | — | $-17.1M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $-13.6M | ||
| Q2 24 | — | $-6.3M | ||
| Q1 24 | — | $-13.5M |
自由现金流率
JTAI
SRFM
| Q4 25 | — | -76.0% | ||
| Q3 25 | — | -72.2% | ||
| Q2 25 | — | -43.2% | ||
| Q1 25 | — | -72.6% | ||
| Q4 24 | — | -116.5% | ||
| Q3 24 | — | -47.8% | ||
| Q2 24 | — | -19.5% | ||
| Q1 24 | — | -44.2% |
资本支出强度
JTAI
SRFM
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.3% |
现金转化率
JTAI
SRFM
| Q4 25 | 0.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -18.64× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JTAI
暂无分部数据
SRFM
| Scheduled | $17.2M | 65% |
| On Demand | $9.2M | 35% |