vs
JOINT Corp（JYNT）与Royalty Management Holding Corp（RMCO）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是Royalty Management Holding Corp的10.9倍（$15.2M vs $1.4M）。JOINT Corp净利率更高（6.5% vs -29.3%，领先35.9%）。Royalty Management Holding Corp同比增速更快（469.8% vs 3.1%）。过去两年Royalty Management Holding Corp的营收复合增速更高（193.5% vs -28.6%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
本公司旗下的Royalties是总部位于法国巴黎的品牌管理机构，该机构最早于2008年由阳狮环球与欧睿集团咨询联合创立，最初名为阳狮Royalties，如今由两位创始合伙人独立持有，在法国和中国均设有办公点。
JYNT vs RMCO — 直观对比
营收规模更大
JYNT
是对方的10.9倍
$1.4M
营收增速更快
RMCO
高出466.7%
3.1%
净利率更高
JYNT
高出35.9%
-29.3%
两年增速更快
RMCO
近两年复合增速
-28.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $1.4M |
| 净利润 | $991.1K | $-409.5K |
| 毛利率 | 81.4% | 12.9% |
| 营业利润率 | 4.9% | -2.6% |
| 净利率 | 6.5% | -29.3% |
| 营收同比 | 3.1% | 469.8% |
| 净利润同比 | 5510.5% | -1216.7% |
| 每股收益（稀释后） | $0.06 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTRMCO
| Q4 25 | $15.2M | $1.4M | ||
| Q3 25 | $13.4M | $1.3M | ||
| Q2 25 | $13.3M | $1.3M | ||
| Q1 25 | $13.1M | $923.2K | ||
| Q4 24 | $14.7M | $245.1K | ||
| Q3 24 | $30.2M | $145.6K | ||
| Q2 24 | $30.3M | $254.2K | ||
| Q1 24 | $29.7M | $162.1K |
净利润JYNTRMCO
| Q4 25 | $991.1K | $-409.5K | ||
| Q3 25 | $855.0K | $-209.1K | ||
| Q2 25 | $93.4K | $-49.5K | ||
| Q1 25 | $967.8K | $-58.8K | ||
| Q4 24 | $17.7K | $-31.1K | ||
| Q3 24 | $-3.2M | $-119.2K | ||
| Q2 24 | $-3.6M | $-117.8K | ||
| Q1 24 | $947.0K | $153.8K |
毛利率JYNTRMCO
| Q4 25 | 81.4% | 12.9% | ||
| Q3 25 | 80.1% | 11.2% | ||
| Q2 25 | 79.1% | 17.0% | ||
| Q1 25 | 77.3% | 27.4% | ||
| Q4 24 | 78.4% | 99.5% | ||
| Q3 24 | 90.7% | 96.3% | ||
| Q2 24 | 90.7% | 94.7% | ||
| Q1 24 | 90.9% | 98.3% |
营业利润率JYNTRMCO
| Q4 25 | 4.9% | -2.6% | ||
| Q3 25 | 1.2% | -7.6% | ||
| Q2 25 | -8.6% | -3.6% | ||
| Q1 25 | -5.2% | -12.0% | ||
| Q4 24 | 5.5% | -8.9% | ||
| Q3 24 | -1.6% | -116.4% | ||
| Q2 24 | -5.9% | -53.1% | ||
| Q1 24 | -1.4% | 8.5% |
净利率JYNTRMCO
| Q4 25 | 6.5% | -29.3% | ||
| Q3 25 | 6.4% | -16.0% | ||
| Q2 25 | 0.7% | -3.7% | ||
| Q1 25 | 7.4% | -6.4% | ||
| Q4 24 | 0.1% | -12.7% | ||
| Q3 24 | -10.5% | -81.8% | ||
| Q2 24 | -11.9% | -46.3% | ||
| Q1 24 | 3.2% | 94.9% |
每股收益（稀释后）JYNTRMCO
| Q4 25 | $0.06 | $-0.04 | ||
| Q3 25 | $0.06 | $-0.01 | ||
| Q2 25 | $0.01 | $0.00 | ||
| Q1 25 | $0.06 | $0.00 | ||
| Q4 24 | $0.01 | $0.00 | ||
| Q3 24 | $-0.21 | $-0.01 | ||
| Q2 24 | $-0.24 | $-0.01 | ||
| Q1 24 | $0.06 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $133.1K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.1M | $13.7M |
| 总资产 | $61.0M | $16.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JYNTRMCO
| Q4 25 | $23.6M | $133.1K | ||
| Q3 25 | $29.7M | $173.2K | ||
| Q2 25 | $29.8M | $146.7K | ||
| Q1 25 | $21.9M | $132.5K | ||
| Q4 24 | $25.1M | $114.1K | ||
| Q3 24 | $20.7M | $145.4K | ||
| Q2 24 | $17.5M | $39.1K | ||
| Q1 24 | $18.7M | — |
总债务JYNTRMCO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $250.0K | ||
| Q1 25 | — | $250.0K | ||
| Q4 24 | — | $250.0K | ||
| Q3 24 | — | $252.0K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $2.2M |
股东权益JYNTRMCO
| Q4 25 | $15.1M | $13.7M | ||
| Q3 25 | $22.7M | $14.1M | ||
| Q2 25 | $23.2M | $13.9M | ||
| Q1 25 | $22.8M | $14.0M | ||
| Q4 24 | $20.7M | $13.6M | ||
| Q3 24 | $20.5M | $13.5M | ||
| Q2 24 | $23.2M | $12.2M | ||
| Q1 24 | $26.2M | $11.6M |
总资产JYNTRMCO
| Q4 25 | $61.0M | $16.7M | ||
| Q3 25 | $69.4M | $18.0M | ||
| Q2 25 | $73.2M | $16.9M | ||
| Q1 25 | $80.1M | $15.7M | ||
| Q4 24 | $83.2M | $15.0M | ||
| Q3 24 | $79.6M | $15.4M | ||
| Q2 24 | $82.4M | $15.2M | ||
| Q1 24 | $85.7M | $15.1M |
负债/权益比JYNTRMCO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.9M | $46.0K |
| 自由现金流经营现金流 - 资本支出 | $2.5M | — |
| 自由现金流率自由现金流/营收 | 16.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 2.92× | — |
| 过去12个月自由现金流最近4个季度 | $334.7K | — |
8季度趋势，按日历期对齐
经营现金流JYNTRMCO
| Q4 25 | $2.9M | $46.0K | ||
| Q3 25 | $1.8M | $21.9K | ||
| Q2 25 | $868.6K | $250.2K | ||
| Q1 25 | $-3.7M | $-327.1K | ||
| Q4 24 | $4.1M | $898.9K | ||
| Q3 24 | $3.4M | $439.8K | ||
| Q2 24 | $-973.5K | $-407.1K | ||
| Q1 24 | $2.8M | $-285.3K |
自由现金流JYNTRMCO
| Q4 25 | $2.5M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $363.6K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $3.8M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $2.4M | — |
自由现金流率JYNTRMCO
| Q4 25 | 16.8% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -30.8% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 8.1% | — |
资本支出强度JYNTRMCO
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率JYNTRMCO
| Q4 25 | 2.92× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 233.80× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | -1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
RMCO
暂无分部数据
