vs
JOINT Corp（JYNT）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是JOINT Corp的1.8倍（$27.1M vs $15.2M），JOINT Corp净利率更高（6.5% vs -120.8%，领先127.3%），JOINT Corp同比增速更快（3.1% vs -10.5%），JOINT Corp自由现金流更多（$334.7K vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -28.6%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
JYNT vs RUM — 直观对比
营收规模更大
RUM
是对方的1.8倍
$15.2M
营收增速更快
JYNT
高出13.5%
-10.5%
净利率更高
JYNT
高出127.3%
-120.8%
自由现金流更多
JYNT
多$32.1M
$-31.7M
两年增速更快
RUM
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $27.1M |
| 净利润 | $991.1K | $-32.7M |
| 毛利率 | 81.4% | 5.5% |
| 营业利润率 | 4.9% | -131.1% |
| 净利率 | 6.5% | -120.8% |
| 营收同比 | 3.1% | -10.5% |
| 净利润同比 | 5510.5% | 86.2% |
| 每股收益（稀释后） | $0.06 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTRUM
| Q4 25 | $15.2M | $27.1M | ||
| Q3 25 | $13.4M | $24.8M | ||
| Q2 25 | $13.3M | — | ||
| Q1 25 | $13.1M | $23.7M | ||
| Q4 24 | $14.7M | $30.2M | ||
| Q3 24 | $30.2M | $25.1M | ||
| Q2 24 | $30.3M | $22.5M | ||
| Q1 24 | $29.7M | $17.7M |
净利润JYNTRUM
| Q4 25 | $991.1K | $-32.7M | ||
| Q3 25 | $855.0K | $-16.3M | ||
| Q2 25 | $93.4K | — | ||
| Q1 25 | $967.8K | $-2.7M | ||
| Q4 24 | $17.7K | $-236.8M | ||
| Q3 24 | $-3.2M | $-31.5M | ||
| Q2 24 | $-3.6M | $-26.8M | ||
| Q1 24 | $947.0K | $-43.3M |
毛利率JYNTRUM
| Q4 25 | 81.4% | 5.5% | ||
| Q3 25 | 80.1% | -1.8% | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 77.3% | -26.7% | ||
| Q4 24 | 78.4% | -14.2% | ||
| Q3 24 | 90.7% | -45.4% | ||
| Q2 24 | 90.7% | -58.8% | ||
| Q1 24 | 90.9% | -79.5% |
营业利润率JYNTRUM
| Q4 25 | 4.9% | -131.1% | ||
| Q3 25 | 1.2% | -113.6% | ||
| Q2 25 | -8.6% | — | ||
| Q1 25 | -5.2% | -153.5% | ||
| Q4 24 | 5.5% | -80.1% | ||
| Q3 24 | -1.6% | -131.0% | ||
| Q2 24 | -5.9% | -172.7% | ||
| Q1 24 | -1.4% | -197.4% |
净利率JYNTRUM
| Q4 25 | 6.5% | -120.8% | ||
| Q3 25 | 6.4% | -65.7% | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 7.4% | -11.2% | ||
| Q4 24 | 0.1% | -783.2% | ||
| Q3 24 | -10.5% | -125.9% | ||
| Q2 24 | -11.9% | -119.2% | ||
| Q1 24 | 3.2% | -244.1% |
每股收益（稀释后）JYNTRUM
| Q4 25 | $0.06 | $-0.13 | ||
| Q3 25 | $0.06 | $-0.06 | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.06 | $-0.01 | ||
| Q4 24 | $0.01 | $-1.17 | ||
| Q3 24 | $-0.21 | $-0.15 | ||
| Q2 24 | $-0.24 | $-0.13 | ||
| Q1 24 | $0.06 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.1M | $274.8M |
| 总资产 | $61.0M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JYNTRUM
| Q4 25 | $23.6M | $237.9M | ||
| Q3 25 | $29.7M | $269.8M | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $21.9M | $301.3M | ||
| Q4 24 | $25.1M | $114.0M | ||
| Q3 24 | $20.7M | $132.0M | ||
| Q2 24 | $17.5M | $154.2M | ||
| Q1 24 | $18.7M | $183.8M |
股东权益JYNTRUM
| Q4 25 | $15.1M | $274.8M | ||
| Q3 25 | $22.7M | $302.2M | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $22.8M | $339.6M | ||
| Q4 24 | $20.7M | $-63.1M | ||
| Q3 24 | $20.5M | $166.1M | ||
| Q2 24 | $23.2M | $192.7M | ||
| Q1 24 | $26.2M | $210.7M |
总资产JYNTRUM
| Q4 25 | $61.0M | $336.8M | ||
| Q3 25 | $69.4M | $367.2M | ||
| Q2 25 | $73.2M | — | ||
| Q1 25 | $80.1M | $391.1M | ||
| Q4 24 | $83.2M | $195.3M | ||
| Q3 24 | $79.6M | $217.2M | ||
| Q2 24 | $82.4M | $243.2M | ||
| Q1 24 | $85.7M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $334.7K | $-31.7M |
| 自由现金流率自由现金流/营收 | 2.2% | -117.2% |
| 资本支出强度资本支出/营收 | 9.9% | 8.5% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $-1.9M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流JYNTRUM
| Q4 25 | $1.8M | $-29.4M | ||
| Q3 25 | $1.8M | $-10.6M | ||
| Q2 25 | $868.6K | — | ||
| Q1 25 | $-3.7M | $-14.5M | ||
| Q4 24 | $9.4M | $-12.4M | ||
| Q3 24 | $3.4M | $-19.1M | ||
| Q2 24 | $-973.5K | $-21.7M | ||
| Q1 24 | $2.8M | $-33.9M |
自由现金流JYNTRUM
| Q4 25 | $334.7K | $-31.7M | ||
| Q3 25 | $1.5M | $-12.0M | ||
| Q2 25 | $363.6K | — | ||
| Q1 25 | $-4.0M | $-14.6M | ||
| Q4 24 | $8.2M | $-12.4M | ||
| Q3 24 | $3.2M | $-19.9M | ||
| Q2 24 | $-1.2M | $-23.1M | ||
| Q1 24 | $2.4M | $-34.3M |
自由现金流率JYNTRUM
| Q4 25 | 2.2% | -117.2% | ||
| Q3 25 | 10.9% | -48.6% | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -30.8% | -61.7% | ||
| Q4 24 | 55.9% | -40.9% | ||
| Q3 24 | 10.6% | -79.5% | ||
| Q2 24 | -4.1% | -102.8% | ||
| Q1 24 | 8.1% | -193.3% |
资本支出强度JYNTRUM
| Q4 25 | 9.9% | 8.5% | ||
| Q3 25 | 2.4% | 5.7% | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 8.1% | 0.1% | ||
| Q3 24 | 0.8% | 3.4% | ||
| Q2 24 | 0.9% | 6.1% | ||
| Q1 24 | 1.3% | 2.4% |
现金转化率JYNTRUM
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
