vs
Jiuzi Holdings, Inc.（JZXN）与Murphy USA Inc.（MUSA）财务数据对比。点击上方公司名可切换其他公司
Murphy USA Inc.的季度营收约是Jiuzi Holdings, Inc.的4847.5倍（$4.7B vs $978.6K）。Murphy USA Inc.净利率更高（3.0% vs -69.1%，领先72.0%）。Murphy USA Inc.同比增速更快（0.7% vs -57.1%）。Murphy USA Inc.自由现金流更多（$128.8M vs $-815.0K）
九子控股是一家总部位于中国的控股企业，主要从事新能源货车、客车、厢式运输车等车型的销售、分销及售后服务，核心客群覆盖国内物流运营商及城市交通服务提供商。
墨菲美国是总部位于美国阿肯色州埃尔多拉多的企业，2013年由墨菲石油分拆后独立运营，主营连锁零售加油站业务，旗下站点大多毗邻沃尔玛门店开设，为消费者提供燃油及配套零售服务。
JZXN vs MUSA — 直观对比
营收规模更大
MUSA
是对方的4847.5倍
$978.6K
营收增速更快
MUSA
高出57.8%
-57.1%
净利率更高
MUSA
高出72.0%
-69.1%
自由现金流更多
MUSA
多$129.6M
$-815.0K
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $978.6K | $4.7B |
| 净利润 | $-675.7K | $141.9M |
| 毛利率 | 1.4% | — |
| 营业利润率 | -63.9% | 4.4% |
| 净利率 | -69.1% | 3.0% |
| 营收同比 | -57.1% | 0.7% |
| 净利润同比 | 95.7% | -0.4% |
| 每股收益（稀释后） | $-0.01 | $7.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JZXNMUSA
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | $978.6K | $5.0B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | $2.3M | $5.5B | ||
| Q1 24 | — | $4.8B |
净利润JZXNMUSA
| Q4 25 | — | $141.9M | ||
| Q3 25 | — | $129.9M | ||
| Q2 25 | $-675.7K | $145.6M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $142.5M | ||
| Q3 24 | — | $149.2M | ||
| Q2 24 | $-15.8M | $144.8M | ||
| Q1 24 | — | $66.0M |
毛利率JZXNMUSA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率JZXNMUSA
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | -63.9% | 4.4% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | -695.4% | 4.0% | ||
| Q1 24 | — | 2.2% |
净利率JZXNMUSA
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | -69.1% | 2.9% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | -692.1% | 2.7% | ||
| Q1 24 | — | 1.4% |
每股收益（稀释后）JZXNMUSA
| Q4 25 | — | $7.35 | ||
| Q3 25 | — | $6.76 | ||
| Q2 25 | $-0.01 | $7.36 | ||
| Q1 25 | — | $2.63 | ||
| Q4 24 | — | $6.87 | ||
| Q3 24 | — | $7.20 | ||
| Q2 24 | $-0.30 | $6.92 | ||
| Q1 24 | — | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $344.2K | $28.9M |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $7.6M | $623.5M |
| 总资产 | $9.9M | $4.7B |
| 负债/权益比越低杠杆越低 | — | 3.47× |
8季度趋势，按日历期对齐
现金及短期投资JZXNMUSA
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $42.8M | ||
| Q2 25 | $344.2K | $54.1M | ||
| Q1 25 | — | $49.4M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | — | $52.5M | ||
| Q2 24 | $315.8K | $79.8M | ||
| Q1 24 | — | $56.7M |
总债务JZXNMUSA
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $2.1M | $1.8B | ||
| Q1 24 | — | $1.8B |
股东权益JZXNMUSA
| Q4 25 | — | $623.5M | ||
| Q3 25 | — | $546.0M | ||
| Q2 25 | $7.6M | $646.1M | ||
| Q1 25 | — | $719.6M | ||
| Q4 24 | — | $840.1M | ||
| Q3 24 | — | $830.1M | ||
| Q2 24 | $50.0M | $811.3M | ||
| Q1 24 | — | $781.6M |
总资产JZXNMUSA
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $9.9M | $4.6B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | $56.2M | $4.4B | ||
| Q1 24 | — | $4.3B |
负债/权益比JZXNMUSA
| Q4 25 | — | 3.47× | ||
| Q3 25 | — | 4.07× | ||
| Q2 25 | — | 3.20× | ||
| Q1 25 | — | 2.74× | ||
| Q4 24 | — | 2.18× | ||
| Q3 24 | — | 2.19× | ||
| Q2 24 | 0.04× | 2.20× | ||
| Q1 24 | — | 2.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-791.2K | $245.5M |
| 自由现金流经营现金流 - 资本支出 | $-815.0K | $128.8M |
| 自由现金流率自由现金流/营收 | -83.3% | 2.7% |
| 资本支出强度资本支出/营收 | 2.4% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $374.3M |
8季度趋势，按日历期对齐
经营现金流JZXNMUSA
| Q4 25 | — | $245.5M | ||
| Q3 25 | — | $184.8M | ||
| Q2 25 | $-791.2K | $255.1M | ||
| Q1 25 | — | $128.5M | ||
| Q4 24 | — | $248.7M | ||
| Q3 24 | — | $202.1M | ||
| Q2 24 | $-50.8M | $260.8M | ||
| Q1 24 | — | $136.0M |
自由现金流JZXNMUSA
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | $-815.0K | $137.1M | ||
| Q1 25 | — | $40.7M | ||
| Q4 24 | — | $121.7M | ||
| Q3 24 | — | $65.2M | ||
| Q2 24 | — | $142.8M | ||
| Q1 24 | — | $59.8M |
自由现金流率JZXNMUSA
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | -83.3% | 2.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 1.2% |
资本支出强度JZXNMUSA
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | 2.4% | 2.4% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.6% |
现金转化率JZXNMUSA
| Q4 25 | — | 1.73× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | 2.42× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.80× | ||
| Q1 24 | — | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JZXN
暂无分部数据
MUSA
| Product Sales Petroleum Retail | $3.3B | 69% |
| Merchandise | $1.1B | 23% |
| Product Sales Petroleum Wholesale | $327.9M | 7% |
| Other | $57.0M | 1% |
| Renewable Identification Numbers | $55.3M | 1% |
| Revenue Other | $1.3M | 0% |
